Consolidated SEC Viewer Rendering


Document and Entity Information

v3.23.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2023
Nov. 20, 2023
Details    
Registrant CIK 0001404804  
Fiscal Year End --12-31  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Entity File Number 000-53955  
Entity Registrant Name OMNITEK ENGINEERING CORP.  
Entity Incorporation, State or Country Code CA  
Entity Tax Identification Number 33-0984450  
Entity Address, Address Line One 1345 Specialty Drive, Suite E  
Entity Address, City or Town Vista  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92081  
City Area Code 760  
Local Phone Number 591-0089  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   21,948,091
Amendment Flag false  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Document Transition Report false  

Condensed Balance Sheets

v3.23.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash $ 7,160 $ 56,379
Accounts receivable, net 9,052 10,180
Accounts receivable - related parties 1,299 2,252
Inventory Net 483,604 543,353
Deposits 8,751 7,657
Prepaid Expense 5,320 0
Total Current Assets 515,186 619,821
LONG-TERM ASSETS    
Property & Equipment, net 6,103 7,412
Operating lease - right-of-use asset 377,732 472,342
Long-term deposit 13,514 13,514
Total Long-Term Assets 397,349 493,268
TOTAL ASSETS 912,535 1,113,089
CURRENT LIABILITIES    
Accounts payable and accrued expenses 371,148 353,591
Accrued management compensation 638,042 635,158
Accounts payable - related parties 138,264 127,192
Notes payable - related parties 42,940 15,000
Convertible notes payable - related party 20,000 32,827
Customer deposits 231,070 231,418
Operating lease liabilities - current 126,762 118,756
Total Current Liabilities 1,568,226 1,513,942
LONG-TERM LIABILITIES    
Loans payable - SBA, net of current portion 199,000 199,000
Operating lease liabilities - long-term 289,685 386,207
Total Long-term Liabilities 488,685 585,207
Total Liabilities 2,056,911 2,099,149
STOCKHOLDERS' DEFICIT    
Common stock, 125,000,000 shares authorized; no par value; 21,948,091 and 21,948,091 shares, respectively, issued and outstanding 8,607,086 8,607,086
Additional paid-in capital 12,064,952 12,051,795
Accumulated deficit (21,816,414) (21,644,941)
Total Stockholders' Deficit (1,144,376) (986,060)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 912,535 $ 1,113,089

Condensed Balance Sheets - Parenthetical

v3.23.3
Condensed Balance Sheets - Parenthetical - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Condensed Balance Sheets    
Common Stock, Shares Authorized 125,000,000 125,000,000
Common Stock, Par or Stated Value Per Share $ 0 $ 0
Common Stock, Shares, Issued 21,948,091 21,948,091
Common Stock, Shares, Outstanding 21,948,091 21,948,091

Condensed Statements of Operations (unaudited)

v3.23.3
Condensed Statements of Operations (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Condensed Statements of Operations (unaudited)        
Revenues $ 235,379 $ 245,341 $ 712,303 $ 728,630
Other Income 18,682 0 18,682 0
COST OF GOODS SOLD (133,043) (150,761) (413,718) (456,672)
GROSS MARGIN 121,018 94,580 317,267 271,958
OPERATING EXPENSES        
General and administrative 131,199 128,577 417,848 397,599
Research and development 18,065 18,532 51,201 50,167
Depreciation and amortization 436 560 1,309 2,064
Total Operating Expenses 149,700 147,669 470,358 449,830
LOSS FROM OPERATIONS (28,682) (53,089) (153,091) (177,872)
OTHER EXPENSE        
Interest expense (6,035) (5,559) (17,583) (15,866)
Total Other Income (Expense) (6,035) (5,559) (17,583) (15,866)
LOSS BEFORE INCOME TAXES (34,717) (58,648) (170,674) (193,738)
INCOME TAX EXPENSE 0 0 800 800
NET LOSS $ (34,717) $ (58,648) $ (171,474) $ (194,538)
BASIC AND DILUTED LOSS PER SHARE $ (0.00) $ (0.00) $ (0.01) $ (0.01)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 21,948,091 21,948,091 21,948,091 21,948,091

Condensed Statements of Stockholders' Equity (Deficit) (unaudited)

v3.23.3
Condensed Statements of Stockholders' Equity (Deficit) (unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 21,948,091      
Net loss $ 0 $ 0 $ (72,508) $ (72,508)
Shares, Outstanding, Ending Balance at Mar. 31, 2022 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2021 $ 8,607,086 12,033,454 (21,448,232) (807,692)
Value of options and warrants 0 2,562 0 2,562
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2022 $ 8,607,086 12,036,016 (21,520,740) (877,638)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 21,948,091      
Net loss       (194,538)
Shares, Outstanding, Ending Balance at Sep. 30, 2022 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2021 $ 8,607,086 12,033,454 (21,448,232) (807,692)
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2022 $ 8,607,086 12,049,176 (21,642,770) (986,508)
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 21,948,091      
Net loss $ 0 0 (63,382) (63,382)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2022 $ 8,607,086 12,036,016 (21,520,740) (877,638)
Value of options and warrants 0 10,541 0 10,541
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2022 8,607,086 12,046,557 (21,584,122) (930,479)
Net loss $ 0 0 (58,648) (58,648)
Shares, Outstanding, Ending Balance at Sep. 30, 2022 21,948,091      
Value of options and warrants   2,619 0 2,619
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2022 $ 8,607,086 12,049,176 (21,642,770) (986,508)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 21,948,091      
Net loss $ 0 0 (59,850) (59,850)
Shares, Outstanding, Ending Balance at Mar. 31, 2023 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2022 $ 8,607,086 12,051,795 (21,644,941) (986,060)
Value of options and warrants 0 2,562 0 2,562
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2023 $ 8,607,086 12,054,357 (21,704,791) (1,043,348)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 21,948,091      
Net loss       (171,474)
Shares, Outstanding, Ending Balance at Sep. 30, 2023 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2022 $ 8,607,086 12,051,795 (21,644,941) (986,060)
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2023 $ 8,607,086 12,064,952 (21,816,414) (1,144,376)
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 21,948,091      
Net loss $ 0 0 (76,906) (76,906)
Shares, Outstanding, Ending Balance at Jun. 30, 2023 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2023 $ 8,607,086 12,054,357 (21,704,791) (1,043,348)
Value of options and warrants 0 7,976 0 7,976
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2023 8,607,086 12,062,333 (21,781,697) (1,112,278)
Net loss $ 0 0 (34,717) (34,717)
Shares, Outstanding, Ending Balance at Sep. 30, 2023 21,948,091      
Value of options and warrants $ 0 2,619 0 2,619
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2023 $ 8,607,086 $ 12,064,952 $ (21,816,414) $ (1,144,376)

Condensed Statements of Cash Flows (unaudited)

v3.23.3
Condensed Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES    
Net loss $ (171,474) $ (194,538)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization and depreciation expense 1,309 2,064
Stock option expense 13,157 15,722
Amortization of ROU asset 94,610 96,430
Write-off of contract asset 0 13,221
Written off provision of obsolete inventory (18,682) 0
Change in inventory reserve (50) 17
Changes in operating assets and liabilities    
Accounts receivable 1,128 (1,923)
Accounts receivable-related parties 953 (1,239)
Deposits (1,094) 1,733
Inventory 78,481 84,107
Prepaid Expense (5,320) 0
Accounts payable and accrued expenses 18,607 14,332
Customer deposits (348) 60,548
Contract liabilities 0 (75,000)
Operating lease liability (88,516) (79,119)
Accounts payable-related parties 10,023 4,766
Accrued management compensation 2,884 17,307
Net Cash Used in Operating Activities (64,332) (41,572)
INVESTING ACTIVITIES    
Net Cash Used in Investing Activities 0 (1,445)
FINANCING ACTIVITIES    
Proceeds from notes payable-related party 15,113 0
Payments on related party note payable 0 (8,236)
Net Cash (Used in) Provided by Financing Activities 15,113 (8,236)
NET CHANGE IN CASH (49,219) (51,253)
CASH AT BEGINNING OF YEAR 56,379 59,674
CASH AT END OF PERIOD 7,160 8,421
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS    
Interest 18,315 7,806
Income taxes $ 800 $ 800

NOTE 1 - ORGANIZATION AND BUSINESS ACTIVITY

v3.23.3
NOTE 1 - ORGANIZATION AND BUSINESS ACTIVITY
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 1 - ORGANIZATION AND BUSINESS ACTIVITY

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

 

The accompanying condensed financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at September 30, 2023 and for all periods presented herein, have been made.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's December 31, 2022 audited financial statements.  The results of operations for the periods ended September 30, 2023 and September 30, 2022 are not necessarily indicative of the operating results for the full years.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Revenue Recognition

 

In general, revenue is recognized when control of the promised goods is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for the goods or services. In order to achieve that core principle, a five-step approach is applied: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue allocated to each performance obligation when we satisfy the performance obligation. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for revenue recognition.

 

We recognize revenue on various products and services as follows:

 

Products - The Company recognizes revenue from the sale of products as performance obligations are satisfied. This type of revenue is primarily generated from the sale of finished product to customers. Those sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risks and rewards transfer. Upon fulfilment of the performance obligation, the customer is provided an invoice demonstrating transfer of control to the customer. Control passes FOB shipping point.

 

Assurance-type warranties are the only warranties provided by the Company and, as such, Omnitek does not recognize revenue on warranty-related work. Omnitek generally provides a one-year warranty for products that it sells. Warranty claims historically have been insignificant.

 

Revenue from goods and services transferred to customers at a point in time accounted for 100% and 100% of revenue for the periods ended September 30, 2023 and September 30, 2022, respectively.

 

Contracts – Revenues are recognized as performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer. The majority of Omnitek’s contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. Revenue for Omnitek’s long-term contracts is recognized as the work progresses. The majority of the revenue is derived from long-term engine.

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

development agreements that typically span between 12 to 24 months. Revenue from long-term contracts accounted for 0% and 0% of revenue for the periods ended September 30, 2023 and September 30, 2022, respectively.

 

Disaggregation of Revenue

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the three months ended September 30, 2023 and September 30, 2022:

 

 

 

 

For the three months ended

September 30, 2023

 

 

 

For the three months ended

September 30, 2022

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

 78,107

 -

78,107

 

 

$

 74,491

 -

74,491

International

 

 

 157,272

 -

157,272

 

 

 

 170,850

 -

170,850

 

$

 235,379

 -

235,379

 

 

$

 245,341

 -

245,341

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

130,082

 -

130,082

 

 

$

 121,660

 -

121,660

Components

 

 

 105,297

 -

105,297

 

 

 

 123,681

 -

123,681

 

$

 235,379

 -

235,379

 

 

 

 245,341

 -

245,341

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the nine months ended September 30, 2023 and September 30, 2022:

 

 

 

 

For the nine months ended September 30, 2023

 

 

 

For the nine months ended

September 30, 2022

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

 244,905

 -

 244,905

 

 

$

 281,184

 -

 281,184

International

 

 

467,398

 -

 467,398

 

 

 

 447,446

 -

 447,446

 

$

 712,303

 -

 712,303

 

 

$

 728,630

 -

 728,630

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

 393,624

 -

 393,624

 

 

$

 347,824

 -

 347,824

Components

 

 

318,679

 -

 318,679

 

 

 

 380,806

 -

 380,806

Engineering Services

 

 

 -

 -

 -

 

 

 

 -

 -

 -

 

$

712,303

 -

 712,303

 

 

$

 728,630

 -

 728,630

 

Inventory

 

Inventory is stated at the lower of cost or market.  The Company’s inventory consists of finished goods and raw material and is located in Vista, California, consisting of the following:

 

 

September 30,

2023

 

December 31,

2022

Location: Vista, CA

 

 

 

Raw materials

$

818,548

 

$

836,833

Finished goods

 

574,079

 

 

634,275

Allowance for obsolete inventory

 

(909,023)

 

 

(927,755)

Total

$

483,604

 

$

543,353

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

The Company has established an allowance for obsolete inventory.  Expense for obsolete inventory was $0 and $0, for the periods ended September 30, 2023 and September 30, 2022, respectively.

 

Property and Equipment

 

Property and equipment at September 30, 2023 and December 31, 2022 consisted of the following:

 

 

 

September 30,

 

December 31,

2023

 

2022

Production equipment

$

 68,456 

 

$

 68,456 

Leasehold Improvements

 

 4,689 

 

 

 4,689 

Less: accumulated depreciation

 

 (67,042)

 

 

 (65,733)

Total

$

 6,103 

 

$

 7,412 

 

Depreciation expense for the periods ended September 30, 2023 and September 30, 2022 was $1,309 and $2,064, respectively.

 

Basic and Diluted Loss per Share

 

The computation of basic earnings per share of common stock is based on the weighted average number of shares outstanding during the periods presented. The computation of fully diluted earnings per share includes common stock equivalents outstanding at the balance sheet date. The Company had 2,695,556 and 3,307,222 stock options that would have been included in the fully diluted earnings per share as of September 30, 2023 and September 30, 2022, respectively.  However, the common stock equivalents were not included in the computation because they are anti-dilutive.  

 

Income Taxes

 

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes ("Topic 740"), which requires the recognition of deferred tax liabilities and assets at currently enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized.

 

Topic 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company's financial statements. Topic 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision for income taxes. As of September 30, 2023 and December 31, 2022 the Company had no accrued interest or penalties related to uncertain tax positions. The Company files an income tax return in the U.S. federal jurisdiction and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2012.

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Liquidity and Going Concern

 

Historically, the Company has incurred net losses and negative cash flows from operations.  As of September 30, 2023, the Company had an accumulated deficit of $(21,816,414) and total stockholders’ deficit of $(1,144,376). At September 30, 2023, the Company had current assets of $515,186 including cash of $7,160, and current liabilities of $1,568,226, resulting in negative working capital of $(1,053,040).  For the nine months ended September 30, 2023, the Company reported a net loss of $171,474 and net cash used in operating activities of $(64,332). Management believes that based on its operating plan, the projected sales for 2023, combined with funds available from its working capital will be sufficient to fund operations for the next twelve months.  However, there can be no assurance that operations and operating cash flows will continue at the current levels or improve in the near future. Whether, and when, the Company can attain profitability and positive cash flows from operations is uncertain. The Company is also uncertain whether it can raise additional capital. These uncertainties cast substantial doubt upon the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of operations. The financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities should we be unable to continue as a going concern.     

 

Recent Accounting Pronouncements

 

The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company’s financial position, or statements.


NOTE 3 - CUSTOMER DEPOSITS

v3.23.3
NOTE 3 - CUSTOMER DEPOSITS
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 3 - CUSTOMER DEPOSITS

NOTE 3 – CUSTOMER DEPOSITS

 

The customers deposit account relates to payments received from customers before product has been shipped. When the product is shipped the Company recognizes the associated revenue by reclassifying the customer deposit to the appropriate revenue account. By contrast, the Contract Liabilities account relates to long-term contracts where revenue is recognized over the term of the contract. For the periods ended September 30, 2023 and December 31, 2022, the balance due under customer deposits was $231,070 and $231,418, respectively.


NOTE 4 - OPERATING LEASE

v3.23.3
NOTE 4 - OPERATING LEASE
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 4 - OPERATING LEASE

NOTE 4 –OPERATING LEASE

 

The Company’s leases consist of an operating lease for general office space and warehouse facilities. The Company recognizes rent expense for this lease on a straight-line basis over the lease term. Because the lease does not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at the lease Commencement Date in determining the present value of future lease payments.

 

On June 3, 2021, the Company entered into a lease for the premises located at 1345 Specialty Drive #E, Vista, CA, containing approximately 11,751 square feet of rentable area. The lease commenced on July 1, 2021 and expires on June 30, 2026. The monthly base rent under the lease is $9,988 per month and monthly operating expenses during the term of the lease, subject to adjustment under the lease, is $1,175 per month.

 

During the quarter ended September 30, 2023, cash paid for amounts included in the measurement of operating lease liabilities was $35,259 and the Company recorded operating lease expenses included in operating expenses of $37,290.

 

 

 

NOTE 4 –OPERATING LEASE (CONTINUED)

 

Future minimum payments for monthly base rent due under the initial lease term are currently estimated to be as follows:

 

Years ending December 31,

 

2023 (remaining)

 $ 35,259  

2024

  148,074  

2025

  176,268  

2026

  88,134  

Total lease payments

 $ 447,735  

Less: Imputed interest

  (31,288 ) 

Total lease liability

  416,447  

Less: current lease liability

  (126,762) 

Long-term lease liability

 $ 289,685  

Weighted average discount rate:

 

Operating leases

  4.94%


NOTE 5 - RELATED PARTY TRANSACTIONS

v3.23.3
NOTE 5 - RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 5 - RELATED PARTY TRANSACTIONS

NOTE 5 - RELATED PARTY TRANSACTIONS

 

Accounts Payable – Related Parties

The Company regularly incurs expenses that are paid to related parties and purchases goods and services from related parties. As of September 30, 2023 and December 31, 2022, the Company owed board members and a board member’s company for such services in the amounts of $138,264 and $127,192, respectively.

 

Accounts Receivable – Related Parties

As of September 30, 2023, and December 31, 2022, the Company was owed $1,299 and $2,252, respectively, by an entity controlled by the Company’s CEO for the purchase of products and services.

 

Accrued Management Compensation

For the periods ended September 30, 2023 and December 31, 2022, the Company’s president was due amounts for services performed for the Company.

 

As of September 30, 2023, and December 31, 2022, the accrued amounts consisted of the following:

 

 

September 30,

 

December 31,

2023

 

2022

Amounts due to the president

 

$

638,042

 

 

$

635,158

Total

 

$

638,042

 

 

$

635,158


NOTE 6 - NOTES PAYABLE - RELATED PARTY

v3.23.3
NOTE 6 - NOTES PAYABLE - RELATED PARTY
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 6 - NOTES PAYABLE - RELATED PARTY

NOTE 6 – NOTES PAYABLE - RELATED PARTY

 

Convertible Notes – Related Parties

 

On June 4, 2021, the Company issued an unsecured convertible promissory note for $30,000 to its CEO. Simple interest at the rate of 8% per annum accrues on the unpaid principal balance of the note. The note calls for monthly installment payments of $1,050 commencing on July 4, 2021. The unpaid principal and accrued interest is due and payable on or before June 4, 2023. On the maturity date, June 4, 2023, the lender elected to transfer the unpaid principal balance of $7,940 to the Working Capital Promissory Note. Please see “Notes Payable – Related Parties” below.

 

 

NOTE 6 – NOTES PAYABLE - RELATED PARTY (CONTINUED)

 

On June 4, 2021, the Company issued a convertible promissory note for $20,000 to a board member. The note has an annual interest rate of 8% and is unsecured. The principal amount of the note and all accrued interest is due and payable on or before December 4, 2021. On December 14, 2021, the maturity date of convertible promissory note was extended for an additional period of 3 months until March 4, 2022. Subsequently the maturity date was extended for additional periods to June 4, 2022, September 4, 2022, December 4, 2022, June 4, 2023 and December 4, 2023. The note has a conversion feature, wherein, at the maturity date the lender may convert the remaining principal balance and any unpaid accrued interest into shares of the Company’s common stock. The number of shares of common stock to be issued upon such conversion shall be equal to the quotient obtained by dividing (i) the remaining unpaid principal balance and any unpaid accrued interest of this note by (ii) 90% of the average closing price of the common stock of the Company, for the five (5) trading days (between days 15 and 10 days) before the maturity date. Due to this provision, the Company considered whether the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging.” As the note isn’t convertible until maturity, no derivative liability was recognized as of September 30, 2023.

 

As of September 30, 2023, and December 31, 2022, Convertible Notes – Related Party consisted of the following:

 

 

September 30,

2023

 

December 31,

2022

Convertible Notes payable, related parties

 

$

 20,000 

 

 

$

32,827

Less current portion

 

 

(20,000)

 

 

 

(32,827)

Total

 

$

 - 

 

 

 

-

 

Notes Payable – Related Party

 

On January 19, 2017, the Company issued a promissory note for $15,000 to a related party. The note has an annual interest rate of 5% and is unsecured. The principal amount of the note and all accrued interest is due and payable on or before January 19, 2018. The maturity date of the note was extended annually for additional one year periods, with a current due date of January 19, 2024. On September 15, 2023, the lender elected to transfer the unpaid principal balance of $15,000 to the Working Capital Promissory Note.

 

On March 23, 2023, the Company issued a Working Capital Promissory Note, in favor of its CEO, evidencing the additional loans to the Company by the CEO, with an Initial Principal Balance of $20,000, and to evidence any future additional loans by the CEO to the Company thereafter. Pursuant to the terms of the note, the unpaid principal and accrued simple interest at the rate of 8.0% per annum (“Applicable Rate”) shall be due and payable on or before March 22, 2024, (the “Maturity Date”). The principal amount of the note shall be increased by the amount of any additional advances of funds made by the CEO to the Company, from time to time, with interest thereon at the applicable Rate, from the date of such advance.

As of September 30, 2023, and December 31, 2022 Note Payable – Related Party consisted of the following:

 

September 30, 2023

 

December 31, 2022

Note payable, related party, current portion

 

$

42,940

 

 

$

15,000

Total

 

$

42,940

 

 

$

15,000


NOTE 7 - DEBT

v3.23.3
NOTE 7 - DEBT
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 7 - DEBT

NOTE 7 – DEBT

 

Loans payable – SBA Economic Injury Disaster Loan

 

On April 21, 2020, the Company obtained a loan (the “SBA EIDL Loan”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) adminitstered by the U.S. Small Business Administration. The Company received total proceeds of $199,000 from the loan. The SBA EIDL Loan is evidenced by a Loan Authorization and Agreement, a Secured Promissory Note (the “Note” and Security Agreement. Interest on the unpaid principal balance of the Note shall accrue at the rate of three and 75/100 percent (3.75%) per annum. Pursuant to the terms of the Note, commencing October 21, 2022 (i.e., thirty (30) months from the Note date), the Company shall make principal and interest payments in the amount of $970 every month, with any unpaid principal and accrued interest due and payable on April 21, 2050. As of September 30, 2023, accrued interest was $13,050. Current monthly payments are applied to the accrued interst. The obligations under the Loan Authorization and Agreement, and the Note shall be secured pursuant to the Security Agreement and a first position lien and security interest in the Collateral (as defined in the Security Agreement). The collateral in which the security interest is granted includes all tangible and intangible personal property, including, but not limited to: (a) inventory, and (b) equipment.

 

As of September 30, 2023 and December 31, 2022 Debt consisted of the following:

 

 

September 30,

 

December 31,

2023

 

2022

Loan payable – SBA EIDL

$

199,000

 

$

199,000

Less current portion

 

-

 

 

-

Total

$

199,000

 

$

199,000


NOTE 8 - STOCKHOLDERS' DEFICIT

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 8 - STOCKHOLDERS' DEFICIT

NOTE 8 - STOCKHOLDERS’ DEFICIT

 

Options and Warrants

 

During the nine months ended September 30, 2023 and 2022, the Company granted 150,000 and 150,000 options for services, respectively. During the nine months ended September 30, 2023 and 2022, the Company recognized expense of $13,157 and $15,722, respectively, for options that vested during the periods pursuant to ASC Topic 718. As of September 30, 2023 total remaining amount of compensation expense to be recognized in future periods is $4,582.

 

On September 11, 2015, the Board of Directors adopted the Omnitek Engineering Corp. 2015, Long Term Incentive Plan (the “2015 Plan”), under which 2,500,000 shares of the Company’s Common Stock were reserved for issuance of both Incentive Stock Options to employees only and Non-Qualified Stock Options to employees and consultants at its discretion. As of September 30, 2023, the Company has a total of 1,145,556 options issued under the plan. In October 2017, the Company’s shareholders approved its 2017 Long-Term Incentive Plan (the “2017 Plan”). Under the 2017 plan, the Company may issue up to 5,000,000 shares of both Incentive Stock Options to employees only and Non-Qualified Stock Options to employees and consultants at its discretion. During the quarter ended September 30, 2023 the Company issued 150,000 options. As of September 30, 2023, the Company had a total of 1,600,000 options issued under the 2017 Plan.

 

The Company recognizes compensation expense for stock-based awards expected to vest on a straight-line basis over the requisite service period of the award based on their grant date fair value. The Company estimates the fair value of stock options using a Black-Scholes option pricing model which requires management to make estimates for certain assumptions regarding risk-free interest rate, expected life of options, expected volatility of stock and expected dividend yield of stock. When determining expected volatility, the Company considers the historical performance of the Company’s stock, as well as implied volatility. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant, based on the options’ expected term. The expected term of the options is based on the Company’s evaluation of option holders’ exercise patterns and represents the period of time that options are expected to remain unexercised. The Company uses historical data to estimate the timing and amount of forfeitures.

 

 

NOTE 8 - STOCKHOLDERS’ DEFICIT (CONTINUED)

 

The following table presents the assumptions used to estimate the fair values of the stock options granted:

 

September 30, 2023

 

September 30, 2022

Expected volatility

206%

 

207%

Expected dividends

0%

 

0 %

Expected term

7 Years

 

7 Years

Risk-free interest rate

3.63%

 

2.95%

 

The Company has no warrants outstanding, A summary of the status of the options granted at September 30, 2023, and December 31, 2022, and changes during the periods then ended is presented below:  

 

 

 

September 30, 2023

 

December 31, 2022

 

 

 

 

Weighted-Average

 

 

 

 

Weighted-Average

 

Shares

 

 

Exercise Price

 

Shares

 

 

Exercise Price

Outstanding at beginning of year

3,265,556

 

$

0.15

 

3,290,556

 

$

0.19

Granted

150,000

 

 

0.04

 

150,000

 

 

0.05

Exercised

-

 

 

-

 

-

 

 

-

Expired or cancelled

670,000

 

 

0.28

 

(175,000)

 

 

0.77

Outstanding at end of period

2,745,556

 

 

0.11

 

3,265,556

 

 

0.15

Exercisable

2,695,556

 

$

0.11

 

3,140,556

 

$

0.15

 

A summary of the status of the options outstanding at September 30, 2023 is presented below:

 

Range of Exercise Prices

 

Number Outstanding

 

Weighted-Average Remaining Contractual Life

 

Number Exercisable

 

Weighted-Average Exercise Price

 

 

 

 

 

 

 

 

 

$0.01-1.00

 

2,745,556

 

2.29 years

 

2,695,556

 

0.11


NOTE 10 SUBSEQUENT EVENT

v3.23.3
NOTE 10 SUBSEQUENT EVENT
9 Months Ended
Sep. 30, 2023
Notes  
NOTE 10 SUBSEQUENT EVENT

NOTE 10 -  SUBSEQUENT EVENTS

 

The Company has evaluated all subsequent events through the date these financial statements were issued.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Revenue Recognition

Revenue Recognition

 

In general, revenue is recognized when control of the promised goods is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for the goods or services. In order to achieve that core principle, a five-step approach is applied: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue allocated to each performance obligation when we satisfy the performance obligation. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for revenue recognition.

 

We recognize revenue on various products and services as follows:

 

Products - The Company recognizes revenue from the sale of products as performance obligations are satisfied. This type of revenue is primarily generated from the sale of finished product to customers. Those sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risks and rewards transfer. Upon fulfilment of the performance obligation, the customer is provided an invoice demonstrating transfer of control to the customer. Control passes FOB shipping point.

 

Assurance-type warranties are the only warranties provided by the Company and, as such, Omnitek does not recognize revenue on warranty-related work. Omnitek generally provides a one-year warranty for products that it sells. Warranty claims historically have been insignificant.

 

Revenue from goods and services transferred to customers at a point in time accounted for 100% and 100% of revenue for the periods ended September 30, 2023 and September 30, 2022, respectively.

 

Contracts – Revenues are recognized as performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer. The majority of Omnitek’s contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. Revenue for Omnitek’s long-term contracts is recognized as the work progresses. The majority of the revenue is derived from long-term engine.

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

development agreements that typically span between 12 to 24 months. Revenue from long-term contracts accounted for 0% and 0% of revenue for the periods ended September 30, 2023 and September 30, 2022, respectively.

 

Disaggregation of Revenue

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the three months ended September 30, 2023 and September 30, 2022:

 

 

 

 

For the three months ended

September 30, 2023

 

 

 

For the three months ended

September 30, 2022

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

 78,107

 -

78,107

 

 

$

 74,491

 -

74,491

International

 

 

 157,272

 -

157,272

 

 

 

 170,850

 -

170,850

 

$

 235,379

 -

235,379

 

 

$

 245,341

 -

245,341

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

130,082

 -

130,082

 

 

$

 121,660

 -

121,660

Components

 

 

 105,297

 -

105,297

 

 

 

 123,681

 -

123,681

 

$

 235,379

 -

235,379

 

 

 

 245,341

 -

245,341

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the nine months ended September 30, 2023 and September 30, 2022:

 

 

 

 

For the nine months ended September 30, 2023

 

 

 

For the nine months ended

September 30, 2022

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

 244,905

 -

 244,905

 

 

$

 281,184

 -

 281,184

International

 

 

467,398

 -

 467,398

 

 

 

 447,446

 -

 447,446

 

$

 712,303

 -

 712,303

 

 

$

 728,630

 -

 728,630

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

 393,624

 -

 393,624

 

 

$

 347,824

 -

 347,824

Components

 

 

318,679

 -

 318,679

 

 

 

 380,806

 -

 380,806

Engineering Services

 

 

 -

 -

 -

 

 

 

 -

 -

 -

 

$

712,303

 -

 712,303

 

 

$

 728,630

 -

 728,630


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
e. Inventory

Inventory

 

Inventory is stated at the lower of cost or market.  The Company’s inventory consists of finished goods and raw material and is located in Vista, California, consisting of the following:

 

 

September 30,

2023

 

December 31,

2022

Location: Vista, CA

 

 

 

Raw materials

$

818,548

 

$

836,833

Finished goods

 

574,079

 

 

634,275

Allowance for obsolete inventory

 

(909,023)

 

 

(927,755)

Total

$

483,604

 

$

543,353

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

The Company has established an allowance for obsolete inventory.  Expense for obsolete inventory was $0 and $0, for the periods ended September 30, 2023 and September 30, 2022, respectively.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Property and Equipment

Property and Equipment

 

Property and equipment at September 30, 2023 and December 31, 2022 consisted of the following:

 

 

 

September 30,

 

December 31,

2023

 

2022

Production equipment

$

 68,456 

 

$

 68,456 

Leasehold Improvements

 

 4,689 

 

 

 4,689 

Less: accumulated depreciation

 

 (67,042)

 

 

 (65,733)

Total

$

 6,103 

 

$

 7,412 

 

Depreciation expense for the periods ended September 30, 2023 and September 30, 2022 was $1,309 and $2,064, respectively.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Basic and Diluted Loss per Share

Basic and Diluted Loss per Share

 

The computation of basic earnings per share of common stock is based on the weighted average number of shares outstanding during the periods presented. The computation of fully diluted earnings per share includes common stock equivalents outstanding at the balance sheet date. The Company had 2,695,556 and 3,307,222 stock options that would have been included in the fully diluted earnings per share as of September 30, 2023 and September 30, 2022, respectively.  However, the common stock equivalents were not included in the computation because they are anti-dilutive.  


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Income Taxes (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Income Taxes (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Income Taxes

Income Taxes

 

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes ("Topic 740"), which requires the recognition of deferred tax liabilities and assets at currently enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized.

 

Topic 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company's financial statements. Topic 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision for income taxes. As of September 30, 2023 and December 31, 2022 the Company had no accrued interest or penalties related to uncertain tax positions. The Company files an income tax return in the U.S. federal jurisdiction and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2012.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Liquidity and Going Concern

Liquidity and Going Concern

 

Historically, the Company has incurred net losses and negative cash flows from operations.  As of September 30, 2023, the Company had an accumulated deficit of $(21,816,414) and total stockholders’ deficit of $(1,144,376). At September 30, 2023, the Company had current assets of $515,186 including cash of $7,160, and current liabilities of $1,568,226, resulting in negative working capital of $(1,053,040).  For the nine months ended September 30, 2023, the Company reported a net loss of $171,474 and net cash used in operating activities of $(64,332). Management believes that based on its operating plan, the projected sales for 2023, combined with funds available from its working capital will be sufficient to fund operations for the next twelve months.  However, there can be no assurance that operations and operating cash flows will continue at the current levels or improve in the near future. Whether, and when, the Company can attain profitability and positive cash flows from operations is uncertain. The Company is also uncertain whether it can raise additional capital. These uncertainties cast substantial doubt upon the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of operations. The financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities should we be unable to continue as a going concern.     


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Recent Accounting Pronouncements (Policies)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Recent Accounting Pronouncements (Policies)
9 Months Ended
Sep. 30, 2023
Policies  
Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company’s financial position, or statements.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Tables)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule of Disaggregation of Revenue

The following table presents Omnitek’s revenues disaggregated by region and product type for the three months ended September 30, 2023 and September 30, 2022:

 

 

 

 

For the three months ended

September 30, 2023

 

 

 

For the three months ended

September 30, 2022

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

 78,107

 -

78,107

 

 

$

 74,491

 -

74,491

International

 

 

 157,272

 -

157,272

 

 

 

 170,850

 -

170,850

 

$

 235,379

 -

235,379

 

 

$

 245,341

 -

245,341

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

130,082

 -

130,082

 

 

$

 121,660

 -

121,660

Components

 

 

 105,297

 -

105,297

 

 

 

 123,681

 -

123,681

 

$

 235,379

 -

235,379

 

 

 

 245,341

 -

245,341

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the nine months ended September 30, 2023 and September 30, 2022:

 

 

 

 

For the nine months ended September 30, 2023

 

 

 

For the nine months ended

September 30, 2022

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

 244,905

 -

 244,905

 

 

$

 281,184

 -

 281,184

International

 

 

467,398

 -

 467,398

 

 

 

 447,446

 -

 447,446

 

$

 712,303

 -

 712,303

 

 

$

 728,630

 -

 728,630

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

 393,624

 -

 393,624

 

 

$

 347,824

 -

 347,824

Components

 

 

318,679

 -

 318,679

 

 

 

 380,806

 -

 380,806

Engineering Services

 

 

 -

 -

 -

 

 

 

 -

 -

 -

 

$

712,303

 -

 712,303

 

 

$

 728,630

 -

 728,630


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory: Schedule Of Inventory Current (Tables)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory: Schedule Of Inventory Current (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule Of Inventory Current

 

September 30,

2023

 

December 31,

2022

Location: Vista, CA

 

 

 

Raw materials

$

818,548

 

$

836,833

Finished goods

 

574,079

 

 

634,275

Allowance for obsolete inventory

 

(909,023)

 

 

(927,755)

Total

$

483,604

 

$

543,353


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Tables)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Property Plant And Equipment

 

 

September 30,

 

December 31,

2023

 

2022

Production equipment

$

 68,456 

 

$

 68,456 

Leasehold Improvements

 

 4,689 

 

 

 4,689 

Less: accumulated depreciation

 

 (67,042)

 

 

 (65,733)

Total

$

 6,103 

 

$

 7,412 


NOTE 4 - OPERATING LEASE: Schedule of Maturities of Operating Lease Liabilities (Tables)

v3.23.3
NOTE 4 - OPERATING LEASE: Schedule of Maturities of Operating Lease Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule of Maturities of Operating Lease Liabilities

 

Years ending December 31,

 

2023 (remaining)

 $ 35,259  

2024

  148,074  

2025

  176,268  

2026

  88,134  

Total lease payments

 $ 447,735  

Less: Imputed interest

  (31,288 ) 

Total lease liability

  416,447  

Less: current lease liability

  (126,762) 

Long-term lease liability

 $ 289,685  

Weighted average discount rate:

 

Operating leases

  4.94%


NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Tables)

v3.23.3
NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule Of Related Party Transactions Table

As of September 30, 2023, and December 31, 2022, the accrued amounts consisted of the following:

 

 

September 30,

 

December 31,

2023

 

2022

Amounts due to the president

 

$

638,042

 

 

$

635,158

Total

 

$

638,042

 

 

$

635,158


NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Tables)

v3.23.3
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule of Convertible Notes - Related Parties

 

 

September 30,

2023

 

December 31,

2022

Convertible Notes payable, related parties

 

$

 20,000 

 

 

$

32,827

Less current portion

 

 

(20,000)

 

 

 

(32,827)

Total

 

$

 - 

 

 

 

-


NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Tables)

v3.23.3
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule Of Notes Payable Related Party table

As of September 30, 2023, and December 31, 2022 Note Payable – Related Party consisted of the following:

 

September 30, 2023

 

December 31, 2022

Note payable, related party, current portion

 

$

42,940

 

 

$

15,000

Total

 

$

42,940

 

 

$

15,000


NOTE 7 - DEBT: Schedule of Debt (Tables)

v3.23.3
NOTE 7 - DEBT: Schedule of Debt (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule of Debt

 

 

September 30,

 

December 31,

2023

 

2022

Loan payable – SBA EIDL

$

199,000

 

$

199,000

Less current portion

 

-

 

 

-

Total

$

199,000

 

$

199,000


NOTE 8 - STOCKHOLDERS' DEFICIT: Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions (Tables)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT: Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions

September 30, 2023

 

September 30, 2022

Expected volatility

206%

 

207%

Expected dividends

0%

 

0 %

Expected term

7 Years

 

7 Years

Risk-free interest rate

3.63%

 

2.95%


NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Payment Arrangement, Option, Activity (Tables)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Payment Arrangement, Option, Activity (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Share-Based Payment Arrangement, Option, Activity

 

 

September 30, 2023

 

December 31, 2022

 

 

 

 

Weighted-Average

 

 

 

 

Weighted-Average

 

Shares

 

 

Exercise Price

 

Shares

 

 

Exercise Price

Outstanding at beginning of year

3,265,556

 

$

0.15

 

3,290,556

 

$

0.19

Granted

150,000

 

 

0.04

 

150,000

 

 

0.05

Exercised

-

 

 

-

 

-

 

 

-

Expired or cancelled

670,000

 

 

0.28

 

(175,000)

 

 

0.77

Outstanding at end of period

2,745,556

 

 

0.11

 

3,265,556

 

 

0.15

Exercisable

2,695,556

 

$

0.11

 

3,140,556

 

$

0.15


NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Tables)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Tables)
9 Months Ended
Sep. 30, 2023
Tables/Schedules  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable

A summary of the status of the options outstanding at September 30, 2023 is presented below:

 

Range of Exercise Prices

 

Number Outstanding

 

Weighted-Average Remaining Contractual Life

 

Number Exercisable

 

Weighted-Average Exercise Price

 

 

 

 

 

 

 

 

 

$0.01-1.00

 

2,745,556

 

2.29 years

 

2,695,556

 

0.11


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Geographic Distribution, Domestic        
Products $ 78,107 $ 74,491 $ 244,905 $ 281,184
Contract 0 0 0 0
Revenues 78,107 74,491 244,905 281,184
Geographic Distribution, Foreign        
Products 157,272 170,850 467,398 447,446
Contract 0 0 0 0
Revenues 157,272 170,850 467,398 447,446
Filters        
Products 130,082 121,660 393,624 347,824
Contract 0 0 0 0
Revenues 130,082 121,660 393,624 347,824
Components        
Products 105,297 123,681 318,679 380,806
Contract 0 0 0 0
Revenues 105,297 123,681 318,679 380,806
Engineering Services        
Products 235,379 245,341 0 0
Contract 0 0 0 0
Revenues 235,379 245,341 0 0
Products 235,379 245,341 712,303 728,630
Contract 0 0 0 0
Revenues $ 235,379 $ 245,341 $ 712,303 $ 728,630

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory: Schedule Of Inventory Current (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory: Schedule Of Inventory Current (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Details    
Raw materials $ 818,548 $ 836,833
Finished goods 574,079 634,275
Allowance for obsolete inventory (909,023) (927,755)
Total $ 483,604 $ 543,353

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Details    
Inventory Write-down $ 0 $ 0

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Production Equipment    
Property Plant And Equipment Gross $ 68,456 $ 68,456
Land and Land Improvements    
Property Plant And Equipment Gross 4,689 4,689
Property Plant And Equipment Gross 6,103 7,412
Less: accumulated depreciation $ (67,042) $ (65,733)

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Details    
Amortization and depreciation expense $ 1,309 $ 2,064

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Details) - shares
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Details    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 2,695,556 3,307,222

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Details)

v3.23.3
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Details                    
Accumulated deficit $ (21,816,414)           $ (21,816,414)   $ (21,644,941)  
Total Stockholders' Deficit (1,144,376) $ (1,112,278) $ (1,043,348) $ (986,508) $ (930,479) $ (877,638) (1,144,376) $ (986,508) (986,060) $ (807,692)
Total Current Assets 515,186           515,186   619,821  
Total Current Liabilities 1,568,226           1,568,226   $ 1,513,942  
Working Capital (1,053,040)           (1,053,040)      
Net loss $ 34,717 $ 76,906 $ 59,850 $ 58,648 $ 63,382 $ 72,508 $ 171,474 $ 194,538    

NOTE 3 - CUSTOMER DEPOSITS (Details)

v3.23.3
NOTE 3 - CUSTOMER DEPOSITS (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Details    
Customer deposits $ 231,070 $ 231,418

NOTE 4 - OPERATING LEASE (Details)

v3.23.3
NOTE 4 - OPERATING LEASE (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Details    
Monthly Base Rent   $ 9,988
Monthly Operating Expense   $ 1,175
Cash Paid for Operating Lease Liabilities $ 35,259  
Operating Lease, Expense $ 37,290  

NOTE 4 - OPERATING LEASE: Schedule of Maturities of Operating Lease Liabilities (Details)

v3.23.3
NOTE 4 - OPERATING LEASE: Schedule of Maturities of Operating Lease Liabilities (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Details    
Lessee, Operating Lease, Liability, to be Paid, Year Two $ 35,259  
Lessee, Operating Lease, Liability, to be Paid, Year Three 148,074  
Lessee, Operating Lease, Liability, to be Paid, Year Four 176,268  
Lessee, Operating Lease, Liability, to be Paid, Thereafter 88,134  
Lessee, Operating Lease, Liability, to be Paid 447,735  
Operating Lease, Imputed interest (31,288)  
Operating Lease, Liability 416,447  
Operating lease liabilities - current (126,762) $ (118,756)
Operating lease liabilities - long-term $ 289,685 $ 386,207
Operating Lease, Weighted Average Discount Rate, Percent 4.94%  

NOTE 5 - RELATED PARTY TRANSACTIONS (Details)

v3.23.3
NOTE 5 - RELATED PARTY TRANSACTIONS (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Details    
Accounts Payable, Related Parties, Current $ 138,264 $ 127,192
Accounts receivable - related parties $ 1,299 $ 2,252

NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Details)

v3.23.3
NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
President    
Accrued management compensation $ 638,042 $ 635,158
Accrued management compensation $ 638,042 $ 635,158

NOTE 6 - NOTES PAYABLE - RELATED PARTY (Details)

v3.23.3
NOTE 6 - NOTES PAYABLE - RELATED PARTY (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Convertible Notes payable, related parties $ 20,000 $ 20,000 $ 32,827
Debt Instrument, Interest Rate During Period   5.00%  
Debt Conversion, Original Debt, Amount   $ 15,000  
Chief Executive Officer      
Convertible Notes payable, related parties $ 30,000 $ 30,000  
Debt Instrument, Interest Rate During Period 8.00%    

NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Details)

v3.23.3
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Details    
Convertible Notes payable, related parties $ 20,000 $ 32,827
Convertible notes payable - related party (20,000) (32,827)
Convertible Notes Payable, Noncurrent $ 0 $ 0

NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Details)

v3.23.3
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Details    
Notes Payable, Related Parties, Current $ 42,940 $ 15,000
Notes Payable, Related Parties $ 42,940 $ 15,000

NOTE 7 - DEBT (Details)

v3.23.3
NOTE 7 - DEBT (Details) - SBA EIDL Loan
41 Months Ended
Sep. 30, 2023
USD ($)
Proceeds from Loans $ 199,000
Debt Instrument, Interest Rate, Effective Percentage 3.75%
Interest Expense, Debt $ 970
Debt Instrument, Maturity Date Apr. 21, 2050

NOTE 7 - DEBT: Schedule of Debt (Details)

v3.23.3
NOTE 7 - DEBT: Schedule of Debt (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
SBA EIDL Loan    
Loans Payable $ 199,000 $ 199,000
Loans Payable, Current 0 0
Loans Payable, Noncurrent $ 199,000 $ 199,000

NOTE 8 - STOCKHOLDERS' DEFICIT (Details)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2020
Oct. 01, 2017
Aug. 03, 2011
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 150,000 150,000        
Stock option expense $ 13,157 $ 15,722        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount $ 4,582          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number 2,745,556   3,265,556 3,290,556    
Employee Stock Option            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 150,000 150,000        
Employee Stock Option | 2011 Long Term Incentive Plan            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized           2,500,000
Employee Stock Option | 2015 Long Term Incentive Plan            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number 1,145,556          
Employee Stock Option | 2017 Long Term Incentive Plan            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized         5,000,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number 150,000          

NOTE 8 - STOCKHOLDERS' DEFICIT: Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions (Details)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT: Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions (Details)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Details    
Expected volatility 206.00% 207.00%
Expected dividends 0.00% 0.00%
Expected term 7 years 7 years
Risk-free interest rate 3.63% 2.95%

NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Payment Arrangement, Option, Activity (Details)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Payment Arrangement, Option, Activity (Details) - $ / shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2020
Details        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number 2,745,556   3,265,556 3,290,556
Outstanding, Weighted Average Exercise Price $ 0.11   $ 0.15 $ 0.19
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 150,000 150,000    
Granted, Weighted Average Exercise Price $ 0.04 $ 0.05    
Exercised 0 0    
Exercised, Weighted Average Exercise Price $ 0 $ 0    
Expired or cancelled 670,000 175,000    
Expired or cancelled, Weighted Average Exercise Price $ 0.28 $ 0.77    
Expired or cancelled (670,000) (175,000)    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance 2,745,556      
Exercisable 2,695,556 3,140,556    
Exercisable, Weighted Average Exercise Price $ 0.11 $ 0.15    

NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Details)

v3.23.3
NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Details)
9 Months Ended
Sep. 30, 2023
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | shares 2,745,556
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term 2 years 3 months 14 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number | shares 2,695,556
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price $ 0.11
Minimum  
Share-Based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit 0.01
Maximum  
Share-Based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit $ 1.00

Element Counts

Number of Extension Elements: 189
Number of Contexts: 99
Number of Segments: 19
Number of Units: 4

Content Summary

Documents

000010 - Document - Document and Entity Information

Statements

000020 - Statement - Condensed Balance Sheets

000030 - Statement - Condensed Balance Sheets - Parenthetical

000040 - Statement - Condensed Statements of Operations (unaudited)

000050 - Statement - Condensed Statements of Stockholders' Equity (Deficit) (unaudited)

000060 - Statement - Condensed Statements of Cash Flows (unaudited)

Notes to Financials (level 1)

000070 - Disclosure - NOTE 1 - ORGANIZATION AND BUSINESS ACTIVITY

000080 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

000090 - Disclosure - NOTE 3 - CUSTOMER DEPOSITS

000100 - Disclosure - NOTE 4 - OPERATING LEASE

000110 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS

000120 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY

000130 - Disclosure - NOTE 7 - DEBT

000140 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT

000150 - Disclosure - NOTE 10 SUBSEQUENT EVENT

Policies (level 2)

000160 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates (Policies)

000170 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Policies)

000180 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory (Policies)

000190 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Policies)

000200 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Policies)

000210 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Income Taxes (Policies)

000220 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Policies)

000230 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Recent Accounting Pronouncements (Policies)

Tables/Schedules (level 3)

000240 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Tables)

000250 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory: Schedule Of Inventory Current (Tables)

000260 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Tables)

000270 - Disclosure - NOTE 4 - OPERATING LEASE: Schedule of Maturities of Operating Lease Liabilities (Tables)

000280 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Tables)

000290 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Tables)

000300 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Tables)

000310 - Disclosure - NOTE 7 - DEBT: Schedule of Debt (Tables)

000320 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT: Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions (Tables)

000330 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Payment Arrangement, Option, Activity (Tables)

000340 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Tables)

Details (level 4)

000350 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Details)

000360 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory: Schedule Of Inventory Current (Details)

000370 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: e. Inventory (Details)

000380 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Details)

000390 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Details)

000400 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Details)

000410 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Details)

000420 - Disclosure - NOTE 3 - CUSTOMER DEPOSITS (Details)

000430 - Disclosure - NOTE 4 - OPERATING LEASE (Details)

000440 - Disclosure - NOTE 4 - OPERATING LEASE: Schedule of Maturities of Operating Lease Liabilities (Details)

000450 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS (Details)

000460 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Details)

000470 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY (Details)

000480 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Details)

000490 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Details)

000500 - Disclosure - NOTE 7 - DEBT (Details)

000510 - Disclosure - NOTE 7 - DEBT: Schedule of Debt (Details)

000520 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT (Details)

000530 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT: Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions (Details)

000540 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Payment Arrangement, Option, Activity (Details)

000550 - Disclosure - NOTE 8 - STOCKHOLDERS' DEFICIT: Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Details)


Proof produced by EDGARinLine software. © Copyright Advanced Computer Innovations, Inc., 2008-2023.