Consolidated SEC Viewer Rendering


Document and Entity Information

v3.21.2
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2021
Nov. 19, 2021
Details    
Registrant CIK 0001404804  
Fiscal Year End --12-31  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2021  
Entity File Number 000-53955  
Entity Registrant Name OMNITEK ENGINEERING CORP.  
Entity Incorporation, State or Country Code CA  
Entity Tax Identification Number 33-0984450  
Entity Address, Address Line One 1345 Specialty Drive  
Entity Address, Address Line Two Suite E  
Entity Address, City or Town Vista  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92081  
City Area Code 760  
Local Phone Number 591-0089  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   21,600,189
Amendment Flag false  
Document Fiscal Year Focus 2021  
Document Fiscal Period Focus Q3  
Document Transition Report false  

Condensed Balance Sheets

v3.21.2
Condensed Balance Sheets - USD ($)
Sep. 30, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash $ 14,123 $ 60,729
Accounts receivable, net 12,613 9,455
Accounts receivable - related parties 30,475 17,345
Inventory Net 734,988 821,866
Contract assets 13,221 13,221
Deposits 8,195 38,610
Total Current Assets 813,615 961,226
Property and equipment, net 10,536 1,266
OTHER ASSETS    
Operating lease right-of-use asset 624,403 0
Other noncurrent Assets 12,163 14,280
Total Other Assets 636,566 14,280
TOTAL ASSETS 1,460,717 976,772
CURRENT LIABILITIES    
Accounts payable and accrued expenses 428,685 468,839
Accrued management compensation 616,311 595,158
Accounts payable - related parties 125,974 121,527
Note payable - related party 15,000 15,000
Convertible notes payable - related party 30,869 0
Contract liabilities 75,000 75,000
Current portion, long-term debt 0 69,551
Operating lease liabilities 104,849 0
Customer deposits 170,026 276,381
Total Current Liabilities 1,566,714 1,621,456
LONG-TERM LIABILITIES    
Convertible notes payable - related party, net of current portion 15,680 0
Operating lease liabilities - long-term 531,993 0
Loans payable - SBA, net of current portion 298,674 229,449
Total Long-term Liabilities 846,347 229,449
Total Liabilities 2,413,061 1,850,905
STOCKHOLDERS' DEFICIT    
Common stock, 125,000,000 shares authorized, no par value, 21,600,189 shares issued and outstanding 8,578,210 8,578,210
Additional paid-in capital 12,029,791 12,013,298
Accumulated deficit (21,560,345) (21,465,641)
Total Stockholders' Deficit (952,344) (874,133)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,460,717 $ 976,772

Condensed Balance Sheets - Parenthetical

v3.21.2
Condensed Balance Sheets - Parenthetical - $ / shares
Sep. 30, 2021
Dec. 31, 2020
Details    
Common Stock, Shares Authorized 125,000,000 125,000,000
Common Stock, Par or Stated Value Per Share $ 0 $ 0
Common Stock, Shares, Issued 21,600,189 21,600,189
Common Stock, Shares, Outstanding 21,600,189 21,600,189

Condensed Statements of Operations (unaudited)

v3.21.2
Condensed Statements of Operations (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Details        
Revenues $ 311,909 $ 215,867 $ 758,329 $ 650,771
COST OF GOODS SOLD 165,286 122,624 456,169 402,604
GROSS MARGIN 146,623 93,243 302,160 248,167
OPERATING EXPENSES        
General and administrative 145,811 164,549 444,688 519,300
Research and development 15,555 17,535 49,110 67,220
Depreciation and amortization 349 136 620 407
Total Operating Expenses 161,715 182,220 494,418 586,927
LOSS FROM OPERATIONS (15,092) (88,977) (192,258) (338,760)
OTHER INCOME (EXPENSE)        
Other income 17,918 0 17,985 874
Loss on abandoned asset (950) 0 (950) 0
Extinguishment of liability 0 0 100,655 0
Interest expense (7,004) (4,392) (19,336) (14,685)
Total Other Income (Expense) 9,964 (4,392) 98,354 (13,811)
LOSS BEFORE INCOME TAXES (5,128) (93,369) (93,904) (352,571)
INCOME TAX EXPENSE 0 800 800 800
NET LOSS $ (5,128) $ (94,169) $ (94,704) $ (353,371)
BASIC AND DILUTED LOSS PER SHARE $ (0.00) $ (0.00) $ (0.00) $ (0.02)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 21,600,189 21,561,000 21,600,189 20,414,922

Condensed Statements of Stockholders' Equity (Deficit) (unaudited)

v3.21.2
Condensed Statements of Stockholders' Equity (Deficit) (unaudited) - USD ($)
Common Stock
Common Stock Subscribed
Additional Paid-in Capital
Retained Earnings
Total
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2019 $ 8,527,210 $ 20,000 $ 11,997,842 $ (20,975,929) $ (430,877)
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 21,339,865        
Adjustments to Additional Paid in Capital, Warrant Issued $ 0 0 10,408 0 10,408
Deposit - Stock purchase agreement   31,000     31,000
NET LOSS 0 0 0 (126,705) (126,705)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2020 $ 8,527,210 51,000 12,008,250 (21,102,634) (516,174)
Shares, Outstanding, Ending Balance at Mar. 31, 2020 21,339,865        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2019 $ 8,527,210 20,000 11,997,842 (20,975,929) (430,877)
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 21,339,865        
Common stock issued for stock subscription         51,000
NET LOSS         (353,371)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2020 $ 8,578,210 0 12,011,609 (21,329,300) (739,481)
Shares, Outstanding, Ending Balance at Sep. 30, 2020 21,600,189        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Mar. 31, 2020 $ 8,527,210 51,000 12,008,250 (21,102,634) (516,174)
Shares, Outstanding, Beginning Balance at Mar. 31, 2020 21,339,865        
Adjustments to Additional Paid in Capital, Warrant Issued $ 0 0 1,670 0 1,670
NET LOSS 0 0 0 (132,497) (132,497)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2020 $ 8,527,210 51,000 12,009,920 (21,235,131) (647,001)
Shares, Outstanding, Ending Balance at Jun. 30, 2020 21,339,865        
Adjustments to Additional Paid in Capital, Warrant Issued $ 0 0 1,689 0 1,689
Common stock issued for stock subscription $ 51,000 (51,000) 0 0 0
Common stock issued for stock subscription, shares 260,324        
NET LOSS $ 0 0 0 (94,169) (94,169)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2020 $ 8,578,210 0 12,011,609 (21,329,300) (739,481)
Shares, Outstanding, Ending Balance at Sep. 30, 2020 21,600,189        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2020 $ 8,578,210 0 12,013,298 (21,465,641) (874,133)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 21,600,189        
Adjustments to Additional Paid in Capital, Warrant Issued $ 0 0 11,283 0 11,283
Deposit - Stock purchase agreement 0 0 0 0 0
NET LOSS 0 0 0 (395) (395)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2021 $ 8,578,210 0 12,024,581 (21,466,036) (863,245)
Shares, Outstanding, Ending Balance at Mar. 31, 2021 21,600,189        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2020 $ 8,578,210 0 12,013,298 (21,465,641) (874,133)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 21,600,189        
Common stock issued for stock subscription         0
NET LOSS         (94,704)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2021 $ 8,578,210 0 12,029,791 (21,560,345) (952,344)
Shares, Outstanding, Ending Balance at Sep. 30, 2021 21,600,189        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Mar. 31, 2021 $ 8,578,210 0 12,024,581 (21,466,036) (863,245)
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 21,600,189        
Adjustments to Additional Paid in Capital, Warrant Issued $ 0 0 2,591 0 2,591
NET LOSS 0 0 0 (89,181) (89,181)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2021 $ 8,578,210 0 12,027,172 (21,555,117) (949,835)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 21,600,189        
Adjustments to Additional Paid in Capital, Warrant Issued $ 0 0 2,619 0 2,619
NET LOSS 0 0 0 (5,128) (5,128)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2021 $ 8,578,210 $ 0 $ 12,029,791 $ (21,560,345) $ (952,344)
Shares, Outstanding, Ending Balance at Sep. 30, 2021 21,600,189        

Condensed Statements of Cash Flows (unaudited)

v3.21.2
Condensed Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
OPERATING ACTIVITIES    
NET LOSS $ (94,704) $ (353,371)
Adjustments to reconcile net loss to    
Depreciation and amortization 620 407
Loss on abandoned asset 950 0
Options and warrants issued for services 16,493 13,767
Extinguishment of liability (100,655) 0
Amortization of ROU asset 27,947 0
Inventory reserve (121,572) 49,681
Changes in operating assets and liabilities:    
Accounts receivable (3,158) (4,112)
Accounts receivable-related parties (13,130) 2,191
Contract assets 0 0
Deposits 30,415 (5,369)
Inventory 208,450 67,417
Accounts payable and accrued expenses (39,499) (71,628)
Contract liabilities 0 0
Customer deposits (106,355) (5,856)
Accounts payable-related parties 4,447 (12,052)
Other noncurrent assets 2,117 0
Accrued management compensation 21,153 49,231
Operating lease liability (15,508)  
Net Cash Used in Operating Activities (181,989) (269,694)
INVESTING ACTIVITIES    
Purchase of fixed assets (10,840) 0
Net Cash Used in Investing Activities (10,840) 0
FINANCING ACTIVITIES    
Proceeds from loans payable - SBA 100,000 299,000
Proceeds from convertible notes payable - related party 50,000 0
Payments on related party note payable (3,777) (27,000)
Proceeds from stock subscription 0 31,000
Payments on convertible note payable 0 (15,000)
Net Cash Provided by Financing Activities 146,223 288,000
NET CHANGE IN CASH (46,606) 18,306
CASH AT BEGINNING OF YEAR 60,729 20,236
CASH AT END OF PERIOD 14,123 38,542
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS    
Interest 13,103 13,297
Income taxes 800 800
NON CASH FINANCING ACTIVITIES:    
Common stock issued for stock subscription 0 $ 51,000
Adoption of ASC 842 - ROU Asset 653,701  
Adoption of ASC 842 - ROU Liability $ (652,350)  

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

v3.21.2
NOTE 1 - CONDENSED FINANCIAL STATEMENTS
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 1 - CONDENSED FINANCIAL STATEMENTS

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

 

The accompanying condensed financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at September 30, 2021 and for all periods presented herein, have been made.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's December 31, 2020 audited financial statements.  The results of operations for the periods ended September 30, 2021 and September 30, 2020 are not necessarily indicative of the operating results for the full years.

 

In December 2019, a novel strain of coronavirus disease (“COVID-19”) was first reported in Wuhan, China. Less than four months later, on March 11, 2020, the World Health Organization declared COVID-19 a pandemic. The extent of COVID-19’s impact on the Company’s operational and financial performance will depend on future developments, including the duration, spread and intensity of the pandemic, all of which are uncertain and difficult to predict considering the rapidly evolving landscape. As a result, it is not currently possible to ascertain the overall impact of COVID-19 on the Company’s business. However, if the pandemic continues to evolve into a severe worldwide health crisis, the disease could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Revenue Recognition

 

In general, revenue is recognized when control of the promised goods is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for the goods or services. In order to achieve that core principle, a five-step approach is applied: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue allocated to each performance obligation when we satisfy the performance obligation. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for revenue recognition.

 

We recognize revenue on various products and services as follows:

 

Products - The Company recognizes revenue from the sale of products (e.g., filters and engine components) as performance obligations are satisfied. This type of revenue is primarily generated from the sale of finished product to customers. Those sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risks and rewards transfer (i.e., the performance obligation has been satisfied).

 

Contracts – Revenues are recognized as performance obligations are satisfied over time (also known as percentage-of-completion method), measured by either achievement of milestones or the ratio of costs incurred up to a given date to estimated total costs for each contract. Contract costs include all direct material, labor, subcontract and other costs.

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, estimated profitability and associated change orders and claims, including those changes arising from contract penalty provisions and final contract settlements, may result in revisions to costs and income and are recognized in the period in which the revisions are determined.  

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of Omnitek’s contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct.

 

Performance Obligations Satisfied Over Time

 

Revenues for Omnitek’s long-term contracts that satisfy the criteria for over time recognition (formerly known as percentage-of-completion method) is recognized as the work progresses. The majority of the revenue is derived from long-term engine development agreements that typically span between 12 to 24 months. Omnitek’s long-term contracts will continue to be recognized over time because our typical contract is for a customized asset with no alternative use and generally the Company has a right to payment for work completed to date. Under the new revenue standard, the cost-to-cost measure of progress continues to best depict the transfer of control of assets to the customer, which occurs as the Company incurs costs. Contract costs include labor and material. Revenue from products and services transferred to customers over time accounted for 0% and 0% of revenue for the periods ended September 30, 2021 and September 30, 2020, respectively.

 

Performance Obligations Satisfied at a Point in Time

 

Revenue from product sales is recognized at a point in time. These sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risk and rewards transfer. Upon fulfilment of the performance obligation, the customer is provided an invoice demonstrating transfer of control to the customer. Revenue from goods and services transferred to customers at a point in time accounted for 100% and 100% of revenue for the periods ended September 30, 2021 and September 30, 2020, respectively.

 

Assurance-type warranties are the only warranties provided by the Company and, as such, Omnitek does not recognize revenue on warranty-related work. Omnitek generally provides a one-year warranty for products that it sells. Warranty claims historically have been insignificant.

 

Pre-contract costs are generally not incurred by the Company

 

Contract Estimates

 

Accounting for long-term contracts involves the use of various techniques to estimate total contract revenue and costs. For long-term contracts, Omnitek estimates the profit on a contract as the difference between the total estimated revenue and expected costs to complete a contract and recognizes that profit over the life of the contract.  

 

Variable Consideration 

 

The transaction price for contracts may include variable consideration, which includes increases to transaction price for approved and unapproved change orders, claims and incentives, and reductions to transaction price for liquidated damages. Variable consideration historically has been insignificant.  

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Disaggregation of Revenue

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the three months ended September 30, 2021 and September 30, 2020:

 

 

 

 

For the three months ended

September 30,

 

 

 

For the three months ended

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

84,491 

- 

84,491

 

 

 

$117,632 

- 

117,632 

International

 

 

227,418 

- 

227,418

 

 

 

98,235 

- 

98,235 

 

$

311,909 

- 

311,909

 

 

 

$215,867 

- 

215,867 

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

189,559 

- 

189,559

 

 

 

$45,561 

- 

45,561 

Components

 

 

122,350 

- 

122,350

 

 

 

170,306 

- 

170,306 

Engineering Services

 

 

- 

- 

-

 

 

 

- 

- 

- 

 

$

311,909 

- 

311,909

 

 

 

$215,867 

- 

215,867 

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the nine months ended September 30, 2021 and September 30, 2020:

 

 

 

 

For the nine months ended September 30,

 

 

 

For the nine months ended

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

318,360 

- 

318,360 

 

 

$

463,971 

- 

463,971 

International

 

 

439,969 

- 

439,969 

 

 

 

186,800 

- 

186,800 

 

$

758,329 

- 

758,329 

 

 

$

650,771 

- 

650,771 

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

399,966 

- 

399,966 

 

 

$

209,593 

- 

209,593 

Components

 

 

349,893 

- 

349,893 

 

 

 

441,178 

- 

441,178 

Engineering Services

 

 

8,470 

- 

8,470 

 

 

 

- 

- 

- 

 

$

758,329 

- 

758,329 

 

 

$

650,771 

- 

650,771 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Inventory

 

Inventory is stated at the lower of cost or market.  The Company’s inventory consists of finished goods and raw material and is located in Vista, California, consisting of the following:

 

 

September 30,

 

December 31,

Location : Vista, CA

2021

 

2020

Raw materials

 

 $847,392  

 

 

$917,567  

Finished goods

 

824,333  

 

 

962,608  

Allowance for obsolete inventory

 

(936,737) 

 

 

(1,058,309) 

Total

 

 $734,988  

 

 

$821,866  

 

The Company has established an allowance for obsolete inventory.  Expense for obsolete inventory was $51,165 and $49,681, for the periods ended September 30, 2021 and September 30, 2020, respectively.

 

Property and Equipment

 

Property and equipment at September 30, 2021 and December 31, 2020 consisted of the following:

 

 

September 30,

 

December 31,

2021

 

2020

Production equipment

$

65,417  

 

$

64,673  

Computers/Office equipment

 

28,540  

 

 

28,540  

Tooling equipment

 

12,380  

 

 

12,380  

Leasehold Improvements

 

7,383  

 

 

42,451  

Less: accumulated depreciation

 

(103,184) 

 

 

(146,778) 

Total

$

10,536  

 

$

1,266  

 

Depreciation expense for the periods ended September 30, 2021 and September 30, 2020 was $620 and $407, respectively.

 

Basic and Diluted Loss per Share

 

The computation of basic earnings per share of common stock is based on the weighted average number of shares outstanding during the periods presented. The computation of fully diluted earnings per share includes common stock equivalents outstanding at the balance sheet date. The Company had 3,048,889 and 2,857,223 stock options that would have been included in the fully diluted earnings per share as of September 30, 2021 and September 30, 2020, respectively.  However, the common stock equivalents were not included in the computation of the loss per share computation because they are anti dilutive.  

 

Income Taxes

 

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes ("Topic 740"), which requires the recognition of deferred tax liabilities and assets at currently enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized.

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Topic 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company's financial statements. Topic 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision for income taxes. As of September 30, 2021 and December 31, 2020 the Company had no accrued interest or penalties related to uncertain tax positions. The Company files an income tax return in the U.S. federal jurisdiction and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2012.

 

Operating Lease Right-of-Use Assets and Liabilities

 

Operating lease right-of-use asset represents the Company’s right to use an underlying asset for the lease term and operating lease liability represents its obliation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized when the Company takes possession of the leased property (the Commencement Date) based on the present value of lease payments over the lease term. Rent expense on noncancellable leases containing known future scheduled rent increases is recorded on a straight-line basis over the term of the lease beginning on the Commencement Day.

 

Liquidity and Going Concern

 

Historically, the Company has incurred net losses and negative cash flows from operations.  As of September 30, 2021, the Company had an accumulated deficit of $21,560,345 and total stockholders’ deficit of $(952,344).  At September 30, 2021, the Company had current assets of $813,615 including cash of $14,123, and current liabilities of $1,566,714, resulting in negative working capital of $(753,099). For the nine months ended September 30, 2021, the Company reported a net loss of $94,704 and net cash used in operating activities of $181,989. Management believes that based on its operating plan, the projected sales for 2021, combined with funds available from its working capital will be sufficient to fund operations for the next twelve months.  However, there can be no assurance that operations and operating cash flows will continue at the current levels or improve in the near future. Whether, and when, the Company can attain profitability and positive cash flows from operations is uncertain. The Company is also uncertain whether it can raise additional capital. These uncertainties cast significant doubt upon the Company’s ability to continue as a going concern. Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of operations. The financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities should we be unable to continue as a going concern.     

 

Recent Accounting Pronouncements

 

The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company’s financial position, or statements.


NOTE 3 - CONTRACT ASSETS AND LIABILITIES

v3.21.2
NOTE 3 - CONTRACT ASSETS AND LIABILITIES
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 3 - CONTRACT ASSETS AND LIABILITIES

NOTE 3 – CONTRACT ASSETS AND LIABILITIES

 

The timing of revenue recognition, billings and cash collections results in billed accounts receivable and costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) on the balance sheet. For Omnitek’s long-term contracts, amounts are generally billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets. However, Omnitek sometimes receives advances or deposits from its customers, before revenue is recognized, resulting in billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities).

 

NOTE 3 – CONTRACT ASSETS AND LIABILITIES (Continued)

 

The table below reconciles the net excess billings to the amounts included in the balance sheets at those dates:

 

 

September 30,

 

December 31,

2021

 

2020

Contract assets

$

13,221  

 

$

13,221  

Contract liabilities

$

(75,000) 

 

$

(75,000) 

Net amount of contract liabilities in excess of contract assets

$

(61,779) 

 

$

(61,779) 


NOTE 4 - LEASES

v3.21.2
NOTE 4 - LEASES
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 4 - LEASES

NOTE 4 – LEASES

 

The Company’s leases consist of an operating lease for general office space and warehouse facilities. The Company recognizes rent expense for this lease on a straight-line basis over the lease term. Because the lease does not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at the lease Commencement Date in determining the present value of future lease payments.

 

On June 3, 2021, the Company entered into a lease for the premises located at 1345 Specialty Drive #E, Vista, CA, containing approximately 11,751 square feet of rentable area. The lease commenced on July 1, 2021 and expires on June 30, 2026. The monthly base rent under the lease is $9,988 per month and monthly operating expenses during the term of the lease, subject to adjustment under the lease, is $1,175 per month.  On Commencement Date the Company recognized a ROU asset of $653,701 and a lease liability of $652,350.

 

In agreement with the Company’s former landlord, the Company vacated the previous leasehold effective July 15, 2021. As of September 30, 2021 the outstanding balance of back rent, included in accounts payable,  was $23,374.

 

As of September 30, 2021, maturities of operating lease liabilities were as follows:

 

 

 

 

Years ending December 31,

 

 

 

2021 (remaining)

 

 

 

$

33,489

2022

 

 

 

 

133,956

2023

 

 

 

 

141,036

2024

 

 

 

 

148,074

Thereafter

 

 

 

 

264,402

Total lease payments

 

 

 

 

720,957

Less: imputed interest

 

 

 

 

(84,115)

Total lease liability

 

 

 

$

636,842

Less:  current lease liability

 

 

 

 

(104,849)

Long-term lease liability

 

 

 

$

531,993


NOTE 5 - RELATED PARTY TRANSACTIONS

v3.21.2
NOTE 5 - RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 5 - RELATED PARTY TRANSACTIONS

NOTE 5 - RELATED PARTY TRANSACTIONS

 

Accounts Receivable – Related Parties

As of September 30, 2021 and December 31, 2020, the Company was owed $30,475 and $17,345, respectively, by an entity controlled by the Company’s CEO for purchase of products and services.

 

Accounts Payable – Related Parties

The Company regularly incurs expenses that are paid to related parties and purchases goods and services from related parties. As of September 30, 2021 and December 31, 2020, the Company owed a board member’s company for such expenses, goods and services in the amounts of $125,974 and $121,527, respectively.

 

 

 

NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

 

Accrued Management Compensation

For the periods ended September 30, 2021 and December 31, 2020, the Company’s president was due amounts for services performed for the Company.

 

As of September 30, 2021 and December 31, 2020 the accrued management fees consisted of the following:

 

 

September 30,

 

December 31,

 

 

2021

 

2020

 

Amounts due to the president

 

$

616,311 

 

 

$

595,158 

 

Total

 

$

616,311 

 

 

$

595,158 

 


NOTE 6 - NOTES PAYABLE - RELATED PARTY

v3.21.2
NOTE 6 - NOTES PAYABLE - RELATED PARTY
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 6 - NOTES PAYABLE - RELATED PARTY

NOTE 6 – NOTES PAYABLE - RELATED PARTY

 

Convertible Notes – Related Parties

 

On June 4, 2021 the Company issued a convertible promissory note for $30,000 to its CEO. The note has an annual interest rate of 8% and is unsecured. The note calls for monthly installment payments of $1,050 commencing on July 4, 2021. The unpaid principal amount of the note and all unpaid accrued interest is due and payable on or before June 4, 2023. The note has a conversion feature, wherein, at the maturity date the lender may convert the remaining principal balance and any unpaid accrued interest into shares of the Company’s common stock. The number of shares of common stock to be issued upon such conversion shall be equal to the quotient obtained by dividing (i) the remaining unpaid principal balance and any unpaid accrued interest of this note by (ii) 90% of the average closing price of the common stock of the Company, for the five (5) trading days (between days 15 and 10 days) before the maturity date. Due to this provision, the Company considered whether the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging.” As the note isn’t convertible until maturity, no derivative liability was recognized as of September 30, 2021.

 

On June 4, 2021 the Company issued a convertible promissory note for $20,000 to a board member. The note has an annual interest rate of 8% and is unsecured. The principal amount of the note and all accrued interest is due and payable on or before December 4, 2021. The note has a conversion feature, wherein, at the maturity date the lender may convert the remaining principal balance and any unpaid accrued interest into shares of the Company’s common stock. The number of shares of common stock to be issued upon such conversion shall be equal to the quotient obtained by dividing (i) the remaining unpaid principal balance and any unpaid accrued interest of this note by (ii) 90% of the average closing price of the common stock of the Company, for the five (5) trading days (between days 15 and 10 days) before the maturity date. Due to this provision, the Company considered whether the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging.” As the note isn’t convertible until maturity, no derivative liability was recognized as of September 30, 2021. As of September 30, 2021 and December 31, 2020 Convertible Notes – Related Party consisted of the following:

 

 

September 30,

 

December 31,

2021

 

2020

Convertible Note payable, related parties

 

$

46,549

 

 

$

-

Less current portion

 

 

(30,869)

 

 

 

-

Total

 

$

15,680

 

 

$

 -

 

 

 

NOTE 6 – NOTES PAYABLE - RELATED PARTY (Continued)

 

Notes Payable – Related Party

 

On January 19, 2017 the Company issued a promissory note for $15,000 to the Company’s CEO. The note has an annual interest rate of 5% and is unsecured. The principal amount of the note and all accrued interest is due and payable on or before January 19, 2021. As of September 30, 2021 and December 31, 2020 Notes Payable – Related Party consisted of the following:

 

 

September 30,

 

December 31,

 

2021

 

2020

Note payable, related party

 

$

15,000 

 

 

$

15,000 

Total

 

$

15,000 

 

 

$

15,000 


NOTE 7 - DEBT

v3.21.2
NOTE 7 - DEBT
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 7 - DEBT

NOTE 7 – DEBT

 

Loans payable – SBA

 

Economic Injury Disaster Loan

 

On April 21, 2020, the Company obtained a loan (the “SBA EIDL Loan”) under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) adminitstered by the U.S. Small Business Administration. The Company received total proceeds of $199,000 from the SBA EIDL loan.

 

The SBA EIDL Loan is evidenced by a Loan Authorization and Agreement, a Secured Promissory Note (the “Note” and Security Agreement. Interest on the unpaid principal balance of the Note shall accrue at the rate of three and 75/100 percent (3.75%) per annum. Pursuant to the terms of the Note, commencing May 21, 2021 (i.e., twelve (12) months from the Note date), the Company shall make principal and interest payments in the amount of $970 every month, with any unpaid principal and accrued interest due and payable on April 21, 2050. In April 2021, the SBA announced that they were extending the first payment due date for all loans until 2022. For COVID-19 EIDL loans made in calendar year 2020, the first payment due date is extended until 24 months from the date of the note. The obligations under the Loan Authorization and Agreement, and the Note shall be secured pursuant to the Security Agreement and a first position lien and security interest in the Collateral (as defined in the Security Agreement). The collateral in which the security interest is granted includes all tangible and intangible personal property, including, but not limited to: (a) inventory, and (b) equipment.

 

Payroll Protection Program

 

On May 28, 2020, the Company received funds pursuant to a Paycheck Protection Program loan (the “SBA PPP Loan”) from Riverview Bank, under recently enacted CARES Act administered by U.S. Small Business Administration. The Company received total proceeds of $100,000 from the SBA PPP Loan. In accordance with the

requirements of the CARES Act, the Company will use proceeds from the SBA PPP Loan primarily for payroll costs. The SBA PPP Loan was scheduled to mature on May 22, 2022 but allowed for forgiveness if certain conditions were met. On January 30, 2021, the Company was notified by the SBA that the loan had been forgiven in its entirety, including outstanding principal of $100,000 and accrued interest of $655.  

 

On March 3, 2021 the Company received funds pursuant to a Paycheck Protection Program loan (the “PPP loan”) from LIBERTY CP2, SPV, LP, under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the SBA. The Company received total proceeds of $100,000 from the PPP loan. The loan carried an interest rate of 1.00%. Pursuant to the terms of the note, the first payment shall be determined based on the deferment period and time required to process any application for forgiveness. The Note shall be due on March 1, 2026, or as determined by the SBA and Department of the Treasury.  

 

 

 

As of September 30, 2021, and December 31, 2020 Debt consisted of the following:

 

 

September 30,

 

December 31,

 

2021

 

2020

Loan payable – SBA EIDL

 

$

198,674

 

 

$

199,000

Loan payable – SBA PPP

 

 

100,000

 

 

 

100,000

Less current portion

 

 

-

 

 

 

(69,551)

Total

 

$

298,674

 

 

$

229,449


NOTE 8 - STOCK OPTIONS AND WARRANTS

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 8 - STOCK OPTIONS AND WARRANTS

NOTE 8 -  STOCK OPTIONS AND WARRANTS

 

During the nine months ended September 30, 2021 and 2020, the Company granted 400,000 and 150,000 options for services, respectively. During the nine months ended September 30, 2021 and 2020, the Company recognized expense of $16,493 and $13,767, respectively, for options and warrants that vested during the periods pursuant to ASC Topic 718. Total remaining amount of compensation expense to be recognized in future periods is $25,364.

 

On August 3, 2011 the Board of Directors adopted the Omnitek Engineering Corp. 2011 Long-term Incentive Plan (the “2011 Plan”), under which 1,000,000 shares of Company’s Common Stock were reserved for issuance of both Incentive Stock Options to employees only and and Non-Qualified Stock Options to employees and consultants at its discretion. As of September 30, 2021 the Company has a total of 75,000 options issued under the 2011 Plan. On September 11, 2015 the Board of Directors adopted the Omnitek Engineering Corp. 2015 Long Term Incentive Plan (the “2015 Plan”), under which 2,500,000 shares of the Company’s Common Stock were reserved for issuance of both Incentive Stock Options to employees only and Non-Qualified Stock Options to employees and consultants at its discretion. As of September 30, 2021 the Company has a total of 1,915,556 options issued under the 2015 Plan. In October 2017, the Company’s shareholders approved its 2017 Long-Term Incentive Plan (the “2017 Plan”). Under the 2017 plan, the Company may issue up to 5,000,000 shares of both Incentive Stock Options to employees only and Non-Qualified Stock Options to employees and consultants at its discretion.  As of September 30, 2021, the Company has a total of 1,300,000 options issued under the 2017 Plan.  During the nine months ended September 30, 2021 and September 30, 2020 the Company issued -0- and -0- warrants, respectively.

 

The Company recognizes compensation expense for stock-based awards expected to vest on a straight-line basis over the requisite service period of the award based on their grant date fair value.  The Company estimates the fair value of stock options using a Black-Scholes option pricing model which requires management to make estimates for certain assumptions regarding risk-free interest rate, expected life of options, expected volatility of stock and expected dividend yield of stock. When determining expected volatility, the Company considers the historical performance of the Company’s stock, as well as implied volatility. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant, based on the options’ expected term. The expected term of the options is based on the Company’s evaluation of option holders’ exercise patterns and represents the period of time that options are expected to remain unexercised. The Company uses historical data to estimate the timing and amount of forfeitures.

 

The following table presents the assumptions used to estimate the fair values of the stock options granted:

 

 

September 30, 2021

 

September 30, 2020

Expected volatility

201%

 

159%

Expected dividends

0%

 

0%

Expected term

7 Years

 

7 Years

Risk-free interest rate

1.20%

 

.60%

 

 

 

NOTE 8 -  STOCK OPTIONS AND WARRANTS (CONTINUED)

 

A summary of the status of the options and warrants granted at September 30, 2021 and December 31, 2020 and changes during the periods then ended is presented below:  

 

 

September 30,

 

December 31,

 

2021

 

2020

 

 

 

 

Weighted-Average

 

 

 

 

Weighted-Average

 

Shares

 

 

Exercise Price

 

Shares

 

 

Exercise Price

Outstanding at beginning of year

2,890,556

 

$

 0.20

 

 2,940,556 

 

$

 0.25

Granted

400,000

 

 

 0.11

 

 150,000 

 

 

 0.06

Exercised

-

 

 

 -

 

 - 

 

 

 -

Expired or cancelled

-

 

 

 -

 

 (200,000)

 

 

 0.87

Outstanding at end of period

3,290,556

 

 

 0.19

 

 2,890,556 

 

 

 0.20

Exercisable

3,048,889

 

$

 0.19

 

 2,882,223 

 

$

 0.20

 

A summary of the status of the options and warrants outstanding at September 30, 2021 is presented below:

 

Range of Exercise Prices

 

Number Outstanding

 

Weighted-Average Remaining Contractual Life

 

 

Number Exercisable

 

Weighted-Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 $ 0.01-0.99

 

 3,290,556

 

3.46 years

 

 

 3,048,889

 

 $ 0.19

 

 

 

 

 

 

 

 

 

 


NOTE 9 - SUBSEQUENT EVENT

v3.21.2
NOTE 9 - SUBSEQUENT EVENT
9 Months Ended
Sep. 30, 2021
Notes  
NOTE 9 - SUBSEQUENT EVENT

NOTE 9 -  SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the dates of these financial statements were used. The Company confirms non-occurrence of any subsequent agreement or events.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Revenue Recognition

Revenue Recognition

 

In general, revenue is recognized when control of the promised goods is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for the goods or services. In order to achieve that core principle, a five-step approach is applied: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue allocated to each performance obligation when we satisfy the performance obligation. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for revenue recognition.

 

We recognize revenue on various products and services as follows:

 

Products - The Company recognizes revenue from the sale of products (e.g., filters and engine components) as performance obligations are satisfied. This type of revenue is primarily generated from the sale of finished product to customers. Those sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risks and rewards transfer (i.e., the performance obligation has been satisfied).

 

Contracts – Revenues are recognized as performance obligations are satisfied over time (also known as percentage-of-completion method), measured by either achievement of milestones or the ratio of costs incurred up to a given date to estimated total costs for each contract. Contract costs include all direct material, labor, subcontract and other costs.

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, estimated profitability and associated change orders and claims, including those changes arising from contract penalty provisions and final contract settlements, may result in revisions to costs and income and are recognized in the period in which the revisions are determined.  

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of Omnitek’s contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct.

 

Performance Obligations Satisfied Over Time

 

Revenues for Omnitek’s long-term contracts that satisfy the criteria for over time recognition (formerly known as percentage-of-completion method) is recognized as the work progresses. The majority of the revenue is derived from long-term engine development agreements that typically span between 12 to 24 months. Omnitek’s long-term contracts will continue to be recognized over time because our typical contract is for a customized asset with no alternative use and generally the Company has a right to payment for work completed to date. Under the new revenue standard, the cost-to-cost measure of progress continues to best depict the transfer of control of assets to the customer, which occurs as the Company incurs costs. Contract costs include labor and material. Revenue from products and services transferred to customers over time accounted for 0% and 0% of revenue for the periods ended September 30, 2021 and September 30, 2020, respectively.

 

Performance Obligations Satisfied at a Point in Time

 

Revenue from product sales is recognized at a point in time. These sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risk and rewards transfer. Upon fulfilment of the performance obligation, the customer is provided an invoice demonstrating transfer of control to the customer. Revenue from goods and services transferred to customers at a point in time accounted for 100% and 100% of revenue for the periods ended September 30, 2021 and September 30, 2020, respectively.

 

Assurance-type warranties are the only warranties provided by the Company and, as such, Omnitek does not recognize revenue on warranty-related work. Omnitek generally provides a one-year warranty for products that it sells. Warranty claims historically have been insignificant.

 

Pre-contract costs are generally not incurred by the Company

 

Contract Estimates

 

Accounting for long-term contracts involves the use of various techniques to estimate total contract revenue and costs. For long-term contracts, Omnitek estimates the profit on a contract as the difference between the total estimated revenue and expected costs to complete a contract and recognizes that profit over the life of the contract.  

 

Variable Consideration 

 

The transaction price for contracts may include variable consideration, which includes increases to transaction price for approved and unapproved change orders, claims and incentives, and reductions to transaction price for liquidated damages. Variable consideration historically has been insignificant.  

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Disaggregation of Revenue

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the three months ended September 30, 2021 and September 30, 2020:

 

 

 

 

For the three months ended

September 30,

 

 

 

For the three months ended

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

84,491 

- 

84,491

 

 

 

$117,632 

- 

117,632 

International

 

 

227,418 

- 

227,418

 

 

 

98,235 

- 

98,235 

 

$

311,909 

- 

311,909

 

 

 

$215,867 

- 

215,867 

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

189,559 

- 

189,559

 

 

 

$45,561 

- 

45,561 

Components

 

 

122,350 

- 

122,350

 

 

 

170,306 

- 

170,306 

Engineering Services

 

 

- 

- 

-

 

 

 

- 

- 

- 

 

$

311,909 

- 

311,909

 

 

 

$215,867 

- 

215,867 

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the nine months ended September 30, 2021 and September 30, 2020:

 

 

 

 

For the nine months ended September 30,

 

 

 

For the nine months ended

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

318,360 

- 

318,360 

 

 

$

463,971 

- 

463,971 

International

 

 

439,969 

- 

439,969 

 

 

 

186,800 

- 

186,800 

 

$

758,329 

- 

758,329 

 

 

$

650,771 

- 

650,771 

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

399,966 

- 

399,966 

 

 

$

209,593 

- 

209,593 

Components

 

 

349,893 

- 

349,893 

 

 

 

441,178 

- 

441,178 

Engineering Services

 

 

8,470 

- 

8,470 

 

 

 

- 

- 

- 

 

$

758,329 

- 

758,329 

 

 

$

650,771 

- 

650,771 


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Inventory

Inventory

 

Inventory is stated at the lower of cost or market.  The Company’s inventory consists of finished goods and raw material and is located in Vista, California, consisting of the following:

 

 

September 30,

 

December 31,

Location : Vista, CA

2021

 

2020

Raw materials

 

 $847,392  

 

 

$917,567  

Finished goods

 

824,333  

 

 

962,608  

Allowance for obsolete inventory

 

(936,737) 

 

 

(1,058,309) 

Total

 

 $734,988  

 

 

$821,866  

 

The Company has established an allowance for obsolete inventory.  Expense for obsolete inventory was $51,165 and $49,681, for the periods ended September 30, 2021 and September 30, 2020, respectively.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Property and Equipment

Property and Equipment

 

Property and equipment at September 30, 2021 and December 31, 2020 consisted of the following:

 

 

September 30,

 

December 31,

2021

 

2020

Production equipment

$

65,417  

 

$

64,673  

Computers/Office equipment

 

28,540  

 

 

28,540  

Tooling equipment

 

12,380  

 

 

12,380  

Leasehold Improvements

 

7,383  

 

 

42,451  

Less: accumulated depreciation

 

(103,184) 

 

 

(146,778) 

Total

$

10,536  

 

$

1,266  

 

Depreciation expense for the periods ended September 30, 2021 and September 30, 2020 was $620 and $407, respectively.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Basic and Diluted Loss per Share

Basic and Diluted Loss per Share

 

The computation of basic earnings per share of common stock is based on the weighted average number of shares outstanding during the periods presented. The computation of fully diluted earnings per share includes common stock equivalents outstanding at the balance sheet date. The Company had 3,048,889 and 2,857,223 stock options that would have been included in the fully diluted earnings per share as of September 30, 2021 and September 30, 2020, respectively.  However, the common stock equivalents were not included in the computation of the loss per share computation because they are anti dilutive.  


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Income Taxes (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Income Taxes (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Income Taxes

Income Taxes

 

The Company accounts for income taxes in accordance with Accounting Standards Codification Topic 740, Income Taxes ("Topic 740"), which requires the recognition of deferred tax liabilities and assets at currently enacted tax rates for the expected future tax consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recognized to reduce the net deferred tax asset to an amount that is more likely than not to be realized.

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Topic 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company's financial statements. Topic 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision for income taxes. As of September 30, 2021 and December 31, 2020 the Company had no accrued interest or penalties related to uncertain tax positions. The Company files an income tax return in the U.S. federal jurisdiction and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2012.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Operating Lease Right-of-Use Assets and Liabilities (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Operating Lease Right-of-Use Assets and Liabilities (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Operating Lease Right-of-Use Assets and Liabilities

Operating Lease Right-of-Use Assets and Liabilities

 

Operating lease right-of-use asset represents the Company’s right to use an underlying asset for the lease term and operating lease liability represents its obliation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized when the Company takes possession of the leased property (the Commencement Date) based on the present value of lease payments over the lease term. Rent expense on noncancellable leases containing known future scheduled rent increases is recorded on a straight-line basis over the term of the lease beginning on the Commencement Day.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Liquidity and Going Concern

Liquidity and Going Concern

 

Historically, the Company has incurred net losses and negative cash flows from operations.  As of September 30, 2021, the Company had an accumulated deficit of $21,560,345 and total stockholders’ deficit of $(952,344).  At September 30, 2021, the Company had current assets of $813,615 including cash of $14,123, and current liabilities of $1,566,714, resulting in negative working capital of $(753,099). For the nine months ended September 30, 2021, the Company reported a net loss of $94,704 and net cash used in operating activities of $181,989. Management believes that based on its operating plan, the projected sales for 2021, combined with funds available from its working capital will be sufficient to fund operations for the next twelve months.  However, there can be no assurance that operations and operating cash flows will continue at the current levels or improve in the near future. Whether, and when, the Company can attain profitability and positive cash flows from operations is uncertain. The Company is also uncertain whether it can raise additional capital. These uncertainties cast significant doubt upon the Company’s ability to continue as a going concern. Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of operations. The financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts or classification of liabilities should we be unable to continue as a going concern.     


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Recent Accounting Pronouncements (Policies)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Recent Accounting Pronouncements (Policies)
9 Months Ended
Sep. 30, 2021
Policies  
Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company’s financial position, or statements.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Tables)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule of Disaggregation of Revenue

The following table presents Omnitek’s revenues disaggregated by region and product type for the three months ended September 30, 2021 and September 30, 2020:

 

 

 

 

For the three months ended

September 30,

 

 

 

For the three months ended

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

84,491 

- 

84,491

 

 

 

$117,632 

- 

117,632 

International

 

 

227,418 

- 

227,418

 

 

 

98,235 

- 

98,235 

 

$

311,909 

- 

311,909

 

 

 

$215,867 

- 

215,867 

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

189,559 

- 

189,559

 

 

 

$45,561 

- 

45,561 

Components

 

 

122,350 

- 

122,350

 

 

 

170,306 

- 

170,306 

Engineering Services

 

 

- 

- 

-

 

 

 

- 

- 

- 

 

$

311,909 

- 

311,909

 

 

 

$215,867 

- 

215,867 

 

The following table presents Omnitek’s revenues disaggregated by region and product type for the nine months ended September 30, 2021 and September 30, 2020:

 

 

 

 

For the nine months ended September 30,

 

 

 

For the nine months ended

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

Consumer

Long-term

 

 

 

 

Consumer

Long-term

 

Segments

 

 

Products

Contract

Total

 

 

 

Products

Contract

Total

Domestic

 

$

318,360 

- 

318,360 

 

 

$

463,971 

- 

463,971 

International

 

 

439,969 

- 

439,969 

 

 

 

186,800 

- 

186,800 

 

$

758,329 

- 

758,329 

 

 

$

650,771 

- 

650,771 

 

 

 

 

 

 

 

 

 

 

 

 

Filters

 

$

399,966 

- 

399,966 

 

 

$

209,593 

- 

209,593 

Components

 

 

349,893 

- 

349,893 

 

 

 

441,178 

- 

441,178 

Engineering Services

 

 

8,470 

- 

8,470 

 

 

 

- 

- 

- 

 

$

758,329 

- 

758,329 

 

 

$

650,771 

- 

650,771 


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory: Schedule Of Inventory Current (Tables)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory: Schedule Of Inventory Current (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule Of Inventory Current

 

 

September 30,

 

December 31,

Location : Vista, CA

2021

 

2020

Raw materials

 

 $847,392  

 

 

$917,567  

Finished goods

 

824,333  

 

 

962,608  

Allowance for obsolete inventory

 

(936,737) 

 

 

(1,058,309) 

Total

 

 $734,988  

 

 

$821,866  


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Tables)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Property Plant And Equipment

 

 

September 30,

 

December 31,

2021

 

2020

Production equipment

$

65,417  

 

$

64,673  

Computers/Office equipment

 

28,540  

 

 

28,540  

Tooling equipment

 

12,380  

 

 

12,380  

Leasehold Improvements

 

7,383  

 

 

42,451  

Less: accumulated depreciation

 

(103,184) 

 

 

(146,778) 

Total

$

10,536  

 

$

1,266  


NOTE 3 - CONTRACT ASSETS AND LIABILITIES: Long-Term Contract or Program Disclosure (Tables)

v3.21.2
NOTE 3 - CONTRACT ASSETS AND LIABILITIES: Long-Term Contract or Program Disclosure (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Long-Term Contract or Program Disclosure

 

 

September 30,

 

December 31,

2021

 

2020

Contract assets

$

13,221  

 

$

13,221  

Contract liabilities

$

(75,000) 

 

$

(75,000) 

Net amount of contract liabilities in excess of contract assets

$

(61,779) 

 

$

(61,779) 


NOTE 4 - LEASES: Schedule of Maturities of Operating Lease Liabilities (Tables)

v3.21.2
NOTE 4 - LEASES: Schedule of Maturities of Operating Lease Liabilities (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule of Maturities of Operating Lease Liabilities

As of September 30, 2021, maturities of operating lease liabilities were as follows:

 

 

 

 

Years ending December 31,

 

 

 

2021 (remaining)

 

 

 

$

33,489

2022

 

 

 

 

133,956

2023

 

 

 

 

141,036

2024

 

 

 

 

148,074

Thereafter

 

 

 

 

264,402

Total lease payments

 

 

 

 

720,957

Less: imputed interest

 

 

 

 

(84,115)

Total lease liability

 

 

 

$

636,842

Less:  current lease liability

 

 

 

 

(104,849)

Long-term lease liability

 

 

 

$

531,993


NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Tables)

v3.21.2
NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule Of Related Party Transactions Table

 

 

September 30,

 

December 31,

 

 

2021

 

2020

 

Amounts due to the president

 

$

616,311 

 

 

$

595,158 

 

Total

 

$

616,311 

 

 

$

595,158 

 


NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Tables)

v3.21.2
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule of Convertible Notes - Related Parties

 

 

September 30,

 

December 31,

2021

 

2020

Convertible Note payable, related parties

 

$

46,549

 

 

$

-

Less current portion

 

 

(30,869)

 

 

 

-

Total

 

$

15,680

 

 

$

 -


NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Tables)

v3.21.2
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule Of Notes Payable Related Party table

 

 

September 30,

 

December 31,

 

2021

 

2020

Note payable, related party

 

$

15,000 

 

 

$

15,000 

Total

 

$

15,000 

 

 

$

15,000 


NOTE 7 - DEBT: Schedule of Debt (Tables)

v3.21.2
NOTE 7 - DEBT: Schedule of Debt (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule of Debt

As of September 30, 2021, and December 31, 2020 Debt consisted of the following:

 

 

September 30,

 

December 31,

 

2021

 

2020

Loan payable – SBA EIDL

 

$

198,674

 

 

$

199,000

Loan payable – SBA PPP

 

 

100,000

 

 

 

100,000

Less current portion

 

 

-

 

 

 

(69,551)

Total

 

$

298,674

 

 

$

229,449


NOTE 8 - STOCK OPTIONS AND WARRANTS: The following table presents the assumptions used to estimate the fair values of the stock options granted (Tables)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS: The following table presents the assumptions used to estimate the fair values of the stock options granted (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
The following table presents the assumptions used to estimate the fair values of the stock options granted

 

The following table presents the assumptions used to estimate the fair values of the stock options granted:

 

 

September 30, 2021

 

September 30, 2020

Expected volatility

201%

 

159%

Expected dividends

0%

 

0%

Expected term

7 Years

 

7 Years

Risk-free interest rate

1.20%

 

.60%

 

 


NOTE 8 - STOCK OPTIONS AND WARRANTS: Schedule Of Share Based Compensation Stock Options Activity (Tables)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS: Schedule Of Share Based Compensation Stock Options Activity (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule Of Share Based Compensation Stock Options Activity

 

 

September 30,

 

December 31,

 

2021

 

2020

 

 

 

 

Weighted-Average

 

 

 

 

Weighted-Average

 

Shares

 

 

Exercise Price

 

Shares

 

 

Exercise Price

Outstanding at beginning of year

2,890,556

 

$

 0.20

 

 2,940,556 

 

$

 0.25

Granted

400,000

 

 

 0.11

 

 150,000 

 

 

 0.06

Exercised

-

 

 

 -

 

 - 

 

 

 -

Expired or cancelled

-

 

 

 -

 

 (200,000)

 

 

 0.87

Outstanding at end of period

3,290,556

 

 

 0.19

 

 2,890,556 

 

 

 0.20

Exercisable

3,048,889

 

$

 0.19

 

 2,882,223 

 

$

 0.20


NOTE 8 - STOCK OPTIONS AND WARRANTS: Summary of the Status of the Options (Tables)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS: Summary of the Status of the Options (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Summary of the Status of the Options

 

Range of Exercise Prices

 

Number Outstanding

 

Weighted-Average Remaining Contractual Life

 

 

Number Exercisable

 

Weighted-Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 $ 0.01-0.99

 

 3,290,556

 

3.46 years

 

 

 3,048,889

 

 $ 0.19

 

 

 

 

 

 

 

 

 

 


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Details)
3 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Transferred over Time    
Concentration Risk, Percentage 0.00% 0.00%
Transferred at Point in Time    
Concentration Risk, Percentage 100.00% 100.00%

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Geographic Distribution, Domestic        
Products $ 84,491 $ 117,632 $ 318,360 $ 463,971
Contract 0 0 0 0
Revenues 84,491 117,632 318,360 463,971
Geographic Distribution, Foreign        
Products 227,418 98,235 439,969 186,800
Contract 0 0 0 0
Revenues 227,418 98,235 439,969 186,800
Filters        
Products 189,559 45,561 399,966 209,593
Contract 0 0 0 0
Revenues 189,559 45,561 399,966 209,593
Components        
Products 122,350 170,306 349,893 441,178
Contract 0 0 0 0
Revenues 122,350 170,306 349,893 441,178
Engineering Services        
Products 0 0 8,470 0
Contract 0 0 0 0
Revenues 0 0 8,470 0
Products 311,909 215,867 758,329 650,771
Contract 0 0 0 0
Revenues $ 311,909 $ 215,867 $ 758,329 $ 650,771

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory: Schedule Of Inventory Current (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory: Schedule Of Inventory Current (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Details    
Raw materials $ 847,392 $ 917,567
Finished goods 824,333 962,608
Allowance for obsolete inventory (936,737) (1,058,309)
Inventory Net $ 734,988 $ 821,866

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory (Details) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Details    
Inventory Reserve Adjustment $ 51,165 $ 49,681

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Details) - USD ($)
Sep. 30, 2021
Sep. 30, 2020
Production Equipment    
Property Plant And Equipment Gross $ 65,417 $ 64,673
Computer Equipment    
Property Plant And Equipment Gross 28,540 28,540
Tools, Dies and Molds    
Property Plant And Equipment Gross 12,380 12,380
Land and Land Improvements    
Property Plant And Equipment Gross 7,383 42,451
Property Plant And Equipment Gross 10,536 1,266
Less: accumulated depreciation $ (103,184) $ (146,778)

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Details) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Details    
Depreciation $ 620 $ 407

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Details) - shares
3 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Details    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 3,048,889 2,857,223

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Details)

v3.21.2
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Details                  
Accumulated deficit $ 21,560,345           $ 21,560,345   $ 21,465,641
Total Stockholders' Deficit (952,344)           (952,344)   (874,133)
Total Current Assets 813,615           813,615   961,226
Cash 14,123           14,123   60,729
Total Current Liabilities 1,566,714           1,566,714   $ 1,621,456
Working Capital (753,099)           (753,099)    
NET LOSS $ 5,128 $ 89,181 $ 395 $ 94,169 $ 132,497 $ 126,705 94,704 $ 353,371  
Net Cash Used in Operating Activities             $ 181,989 $ 269,694  

NOTE 3 - CONTRACT ASSETS AND LIABILITIES: Long-Term Contract or Program Disclosure (Details)

v3.21.2
NOTE 3 - CONTRACT ASSETS AND LIABILITIES: Long-Term Contract or Program Disclosure (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Details    
Contract assets $ 13,221 $ 13,221
Contract liabilities (75,000) (75,000)
Net amount of contract liabilities in excess of contract assets $ (61,779) $ (61,779)

NOTE 4 - LEASES (Details)

v3.21.2
NOTE 4 - LEASES (Details) - USD ($)
9 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Adoption of ASC 842 - ROU Asset $ 653,701  
Adoption of ASC 842 - ROU Liability 652,350  
Accounts payable and accrued expenses 428,685 $ 468,839
Back Rent    
Accounts payable and accrued expenses $ 23,374  

NOTE 4 - LEASES: Schedule of Maturities of Operating Lease Liabilities (Details)

v3.21.2
NOTE 4 - LEASES: Schedule of Maturities of Operating Lease Liabilities (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Details    
Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year $ 33,489  
Lessee, Operating Lease, Liability, to be Paid, Year Two 133,956  
Lessee, Operating Lease, Liability, to be Paid, Year Three 141,036  
Lessee, Operating Lease, Liability, to be Paid, Year Four 148,074  
Lessee, Operating Lease, Liability, to be Paid, Thereafter 264,402  
Lessee, Operating Lease, Liability, to be Paid 720,957  
Operating Lease, Imputed interest (84,115)  
Operating Lease, Liability 636,842  
Operating lease liabilities (104,849) $ 0
Operating lease liabilities - long-term $ 531,993 $ 0

NOTE 5 - RELATED PARTY TRANSACTIONS (Details)

v3.21.2
NOTE 5 - RELATED PARTY TRANSACTIONS (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Details    
Accounts Receivable, Related Parties, Current $ 30,475 $ 17,345
Accounts payable - related parties $ 125,974 $ 121,527

NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Details)

v3.21.2
NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
President      
Accrued management compensation $ 616,311   $ 595,158
Accrued management compensation $ 616,311 $ 595,158 $ 595,158

NOTE 6 - NOTES PAYABLE - RELATED PARTY (Details)

v3.21.2
NOTE 6 - NOTES PAYABLE - RELATED PARTY (Details) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2021
Dec. 31, 2020
Convertible Note payable, related parties $ 46,549 $ 46,549 $ 0
Debt Instrument, Interest Rate During Period   5.00%  
Debt Conversion, Original Debt, Amount   $ 15,000  
Chief Executive Officer      
Convertible Note payable, related parties $ 30,000 30,000  
Debt Instrument, Interest Rate During Period 8.00%    
Board Member      
Convertible Note payable, related parties $ 20,000 $ 20,000  
Debt Instrument, Interest Rate During Period 8.00%    

NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Details)

v3.21.2
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Details    
Convertible Note payable, related parties $ 46,549 $ 0
Convertible notes payable - related party (30,869) 0
Convertible notes payable - related party, net of current portion $ 15,680 $ 0

NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Details)

v3.21.2
NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Details    
Note payable - related party $ 15,000 $ 15,000
Notes Payable, Related Parties $ 15,000 $ 15,000

NOTE 7 - DEBT (Details)

v3.21.2
NOTE 7 - DEBT (Details) - USD ($)
9 Months Ended 17 Months Ended
Mar. 03, 2021
May 28, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Jan. 30, 2021
Proceeds from loans payable - SBA     $ 100,000 $ 299,000    
SBA EIDL Loan            
Proceeds from loans payable - SBA         $ 199,000  
Debt Instrument, Interest Rate, Effective Percentage     3.75%   3.75%  
Interest Expense, Debt         $ 970  
Debt Instrument, Maturity Date         Apr. 21, 2050  
SBA PPP Loan            
Proceeds from loans payable - SBA   $ 100,000        
Debt Instrument, Maturity Date   May 22, 2022        
Debt Instrument, Face Amount           $ 100,000
Interest Payable, Current           $ 655
PPP Loan            
Proceeds from loans payable - SBA $ 100,000          
Debt Instrument, Interest Rate, Effective Percentage 1.00%          

NOTE 7 - DEBT: Schedule of Debt (Details)

v3.21.2
NOTE 7 - DEBT: Schedule of Debt (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
SBA EIDL Loan    
Loans Payable $ 198,674 $ 199,000
SBA PPP Loan    
Loans Payable 100,000 100,000
Loans Payable, Current 0 (69,551)
Loans Payable, Noncurrent $ 298,674 $ 229,449

NOTE 8 - STOCK OPTIONS AND WARRANTS (Details)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Oct. 01, 2017
Sep. 11, 2015
Aug. 03, 2011
Granted 400,000   150,000        
Options and warrants issued for services $ 16,493 $ 13,767          
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount $ 25,364            
Outstanding 3,290,556   2,890,556 2,940,556      
Employee Stock Option              
Granted 400,000 150,000          
Employee Stock Option | 2011 Long Term Incentive Plan              
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized             1,000,000
Outstanding 75,000            
Employee Stock Option | 2015 Long Term Incentive Plan              
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized           2,500,000  
Outstanding 1,915,556            
Employee Stock Option | 2017 Long Term Incentive Plan              
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized         5,000,000    
Outstanding 1,300,000            

NOTE 8 - STOCK OPTIONS AND WARRANTS: The following table presents the assumptions used to estimate the fair values of the stock options granted (Details)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS: The following table presents the assumptions used to estimate the fair values of the stock options granted (Details)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Details    
Expected volatility 201.00% 159.00%
Expected dividends 0.00% 0.00%
Expected term 7 years 7 years
Risk-free interest rate 1.20% 0.60%

NOTE 8 - STOCK OPTIONS AND WARRANTS: Schedule Of Share Based Compensation Stock Options Activity (Details)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS: Schedule Of Share Based Compensation Stock Options Activity (Details) - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Details      
Outstanding 3,290,556 2,890,556 2,940,556
Outstanding, Weighted Average Exercise Price $ 0.19 $ 0.20 $ 0.25
Granted 400,000 150,000  
Granted, Weighted Average Exercise Price $ 0.11 $ 0.06  
Exercised 0 0  
Exercised, Weighted Average Exercise Price $ 0 $ 0  
Expired or cancelled 0 (200,000)  
Expired or cancelled, Weighted Average Exercise Price $ 0 $ 0.87  
Exercisable 3,048,889 2,882,223  
Exercisable, Weighted Average Exercise Price $ 0.19 $ 0.20  

NOTE 8 - STOCK OPTIONS AND WARRANTS: Summary of the Status of the Options (Details)

v3.21.2
NOTE 8 - STOCK OPTIONS AND WARRANTS: Summary of the Status of the Options (Details)
9 Months Ended
Sep. 30, 2021
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | shares 3,290,556
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term 3 years 5 months 16 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number | shares 3,048,889
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price $ 0.19
Minimum  
Share-based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit 0.01
Maximum  
Share-based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit $ 0.99

Element Counts

Number of Extension Elements: 204
Number of Contexts: 132
Number of Segments: 28
Number of Units: 4

Content Summary

Documents

000010 - Document - Document and Entity Information

Statements

000020 - Statement - Condensed Balance Sheets

000030 - Statement - Condensed Balance Sheets - Parenthetical

000040 - Statement - Condensed Statements of Operations (unaudited)

000050 - Statement - Condensed Statements of Stockholders' Equity (Deficit) (unaudited)

000060 - Statement - Condensed Statements of Cash Flows (unaudited)

Notes to Financials (level 1)

000070 - Disclosure - NOTE 1 - CONDENSED FINANCIAL STATEMENTS

000080 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

000090 - Disclosure - NOTE 3 - CONTRACT ASSETS AND LIABILITIES

000100 - Disclosure - NOTE 4 - LEASES

000110 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS

000120 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY

000130 - Disclosure - NOTE 7 - DEBT

000140 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS

000150 - Disclosure - NOTE 9 - SUBSEQUENT EVENT

Policies (level 2)

000160 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates (Policies)

000170 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Policies)

000180 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory (Policies)

000190 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Policies)

000200 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Policies)

000210 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Income Taxes (Policies)

000220 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Operating Lease Right-of-Use Assets and Liabilities (Policies)

000230 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Policies)

000240 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Recent Accounting Pronouncements (Policies)

Tables/Schedules (level 3)

000250 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Tables)

000260 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory: Schedule Of Inventory Current (Tables)

000270 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Tables)

000280 - Disclosure - NOTE 3 - CONTRACT ASSETS AND LIABILITIES: Long-Term Contract or Program Disclosure (Tables)

000290 - Disclosure - NOTE 4 - LEASES: Schedule of Maturities of Operating Lease Liabilities (Tables)

000300 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Tables)

000310 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Tables)

000320 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Tables)

000330 - Disclosure - NOTE 7 - DEBT: Schedule of Debt (Tables)

000340 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS: The following table presents the assumptions used to estimate the fair values of the stock options granted (Tables)

000350 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS: Schedule Of Share Based Compensation Stock Options Activity (Tables)

000360 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS: Summary of the Status of the Options (Tables)

Details (level 4)

000370 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition (Details)

000380 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition: Schedule of Disaggregation of Revenue (Details)

000390 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory: Schedule Of Inventory Current (Details)

000400 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Inventory (Details)

000410 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment: Property Plant And Equipment (Details)

000420 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Property and Equipment (Details)

000430 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Basic and Diluted Loss per Share (Details)

000440 - Disclosure - NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: Liquidity and Going Concern (Details)

000450 - Disclosure - NOTE 3 - CONTRACT ASSETS AND LIABILITIES: Long-Term Contract or Program Disclosure (Details)

000460 - Disclosure - NOTE 4 - LEASES (Details)

000470 - Disclosure - NOTE 4 - LEASES: Schedule of Maturities of Operating Lease Liabilities (Details)

000480 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS (Details)

000490 - Disclosure - NOTE 5 - RELATED PARTY TRANSACTIONS: Schedule Of Related Party Transactions Table (Details)

000500 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY (Details)

000510 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule of Convertible Notes - Related Parties (Details)

000520 - Disclosure - NOTE 6 - NOTES PAYABLE - RELATED PARTY: Schedule Of Notes Payable Related Party table (Details)

000530 - Disclosure - NOTE 7 - DEBT (Details)

000540 - Disclosure - NOTE 7 - DEBT: Schedule of Debt (Details)

000550 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS (Details)

000560 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS: The following table presents the assumptions used to estimate the fair values of the stock options granted (Details)

000570 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS: Schedule Of Share Based Compensation Stock Options Activity (Details)

000580 - Disclosure - NOTE 8 - STOCK OPTIONS AND WARRANTS: Summary of the Status of the Options (Details)


Proof produced by EDGARinLine software. © Copyright Advanced Computer Innovations, Inc., 2008-2021.